INR 151.65
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 4.19 Billion | 5.15 Billion | 4.14 Billion | 2.9 Billion |
Cost of Revenue | 2.97 Billion | 4.4 Billion | 3.69 Billion | 2.68 Billion |
Gross Profit | 1.22 Billion | 749.15 Million | 446.7 Million | 226.18 Million |
Operating Expenses | 520.71 Million | 37.57 Million | 31.26 Million | 19.6 Million |
Selling, General and Administrative Expenses | 520.71 Million | 37.12 Million | 31.23 Million | 18.97 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | -11.11 Million | -450 Thousand | -30 Thousand | -630 Thousand |
Cost and Expenses | 3.49 Billion | 4.44 Billion | 3.72 Billion | 2.7 Billion |
Operating Income | 706.36 Million | 711.58 Million | 415.44 Million | 206.58 Million |
Interest Expense | 24.33 Million | 29.89 Million | 39.49 Million | 59.82 Million |
Income Tax Expense | 184.99 Million | 178.87 Million | 98.27 Million | 48.66 Million |
Earnings before Tax | 726.16 Million | 689.98 Million | 371.89 Million | 144.06 Million |
Net Income | 574.08 Million | 539.97 Million | 287.04 Million | 109.85 Million |
Earnings Per Share Basic | 23.22 | 21.84 | 11.61 | 4.44 |
Earnings Per Share Diluted | 23.22 | 21.84 | 11.61 | 4.44 |
Weighted Average Shares Outstanding | 24.72 Million | 24.72 Million | 24.72 Million | 24.72 Million |
Weighted Average Shares Outstanding (Diluted) | 24.72 Million | 24.72 Million | 24.72 Million | 24.72 Million |
Gross Margin | 0.29 | 0.15 | 0.11 | 0.08 |
EBIT Margin | 0.19 | 0.15 | 0.12 | 0.10 |
Profit Margin | 0.14 | 0.10 | 0.07 | 0.04 |
EBITDA | 813.54 Million | 789.2 Million | 487.7 Million | 278.8 Million |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.10 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q1 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 4.19 Billion | 1.18 Billion | 1.05 Billion | 5.15 Billion | 4.14 Billion |
Cost of Revenue | 816.93 Million | 2.97 Billion | 886.06 Million | 836.42 Million | 4.4 Billion | 3.69 Billion |
Gross Profit | 329.08 Million | 1.22 Billion | 299.29 Million | 220.36 Million | 749.15 Million | 446.7 Million |
Operating Expenses | 131.31 Million | 520.71 Million | 134.66 Million | 15.11 Million | 37.57 Million | 31.26 Million |
Selling, General and Administrative Expenses | 131.31 Million | - | 134.66 Million | 9.73 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -5.38 Million | -450 Thousand | -30 Thousand |
Cost and Expenses | 948.24 Million | 3.49 Billion | 1.02 Billion | 851.53 Million | 4.44 Billion | 3.72 Billion |
Operating Income | 197.77 Million | 706.36 Million | 164.63 Million | 205.25 Million | 711.58 Million | 415.44 Million |
Interest Expense | 4.96 Million | 24.33 Million | 4.89 Million | 6.57 Million | 29.89 Million | 39.49 Million |
Income Tax Expense | 49.76 Million | 184.99 Million | 42.97 Million | 53.64 Million | 178.87 Million | 98.27 Million |
Earnings before Tax | 197.53 Million | 726.16 Million | 169 Million | 207.6 Million | 689.98 Million | 371.89 Million |
Net Income | 155.4 Million | 574.08 Million | 128.28 Million | 163.34 Million | 539.97 Million | 287.04 Million |
Earnings Per Share Basic | 4.71 | - | 5.19 | 6.61 | - | - |
Earnings Per Share Diluted | 4.71 | - | 5.19 | 6.61 | - | - |
Weighted Average Shares Outstanding | 32.98 Million | 24.72 Million | 24.71 Million | 24.72 Million | 24.72 Million | 24.72 Million |
Weighted Average Shares Outstanding (Diluted) | 32.98 Million | 24.72 Million | 24.71 Million | 24.72 Million | 24.72 Million | 24.72 Million |
Gross Margin | 0.29 | 0.29 | 0.25 | 0.21 | 0.15 | 0.11 |
EBIT Margin | 0.18 | - | 0.15 | 0.21 | - | - |
Profit Margin | 0.14 | 0.14 | 0.11 | 0.15 | 0.10 | 0.07 |
EBITDA | 210.76 Million | - | 179.26 Million | 219.72 Million | - | - |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.14 | 0.19 | 0.14 | 0.10 |
DUO
4942
VISHNU
RUCHINFRA
AIAPF
CODA