AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.24 Million | 18.77 Million | 16.05 Million | 15.2 Million | 16.37 Million | 14.03 Million |
Cost of Revenue | 8.18 Million | 6.69 Million | 5.57 Million | 6.32 Million | 7.46 Million | 6.45 Million |
Gross Profit | 11.06 Million | 12.08 Million | 10.48 Million | 8.88 Million | 8.91 Million | 7.57 Million |
Operating Expenses | 12.46 Million | 11.84 Million | 11.69 Million | 12.32 Million | 16.28 Million | 8.43 Million |
Selling, General and Administrative Expenses | 10.85 Million | 10.58 Million | 9.8 Million | 10.12 Million | 10.62 Million | 7.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 212 Thousand | 1.25 Million | 1.88 Million | 2.2 Million | 478 Thousand | 770 Thousand |
Cost and Expenses | 20.64 Million | 18.54 Million | 17.26 Million | 18.65 Million | 23.74 Million | 14.88 Million |
Operating Income | -982 Thousand | -1.29 Million | 229 Thousand | -792 Thousand | -2.9 Million | -1.61 Million |
Interest Expense | - | 25 Thousand | 114 Thousand | 82 Thousand | 103 Thousand | 24 Thousand |
Income Tax Expense | -130 Thousand | 118 Thousand | 437 Thousand | 96 Thousand | 14 Thousand | 75 Thousand |
Earnings before Tax | -1.83 Million | -311 Thousand | 115 Thousand | -874 Thousand | -7.46 Million | -868 Thousand |
Net Income | -1.7 Million | -429 Thousand | -322 Thousand | -970 Thousand | -7.45 Million | -943 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.43 Billion | 2.41 Billion | 2.36 Billion | 2.15 Billion | 2.13 Billion | 1.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.41 Billion | 2.36 Billion | 2.15 Billion | 2.13 Billion | 1.95 Billion |
Gross Margin | 0.57 | 0.64 | 0.65 | 0.58 | 0.54 | 0.54 |
EBIT Margin | -0.03 | -0.02 | 0.08 | 0.04 | -0.17 | -0.11 |
Profit Margin | -0.09 | -0.02 | -0.02 | -0.06 | -0.45 | -0.07 |
EBITDA | -596 Thousand | 513 Thousand | 1.34 Million | 645 Thousand | -6.3 Million | -656 Thousand |
Earnings Before Tax Margin | -0.05 | -0.07 | 0.01 | -0.05 | -0.18 | -0.12 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.97 Million | 19.38 Million | 9.88 Million | 9.36 Million | 18.77 Million | 9.44 Million |
Cost of Revenue | 4.09 Million | 8.18 Million | 4.76 Million | 4.15 Million | 6.69 Million | 3.12 Million |
Gross Profit | 3.87 Million | 11.2 Million | 5.11 Million | 5.21 Million | 12.08 Million | 6.32 Million |
Operating Expenses | 5.27 Million | 12.46 Million | 4.43 Million | 5.68 Million | 11.84 Million | 5.31 Million |
Selling, General and Administrative Expenses | 5.27 Million | - | 4.43 Million | 5.68 Million | - | 5.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.25 Million | - |
Cost and Expenses | 9.37 Million | 20.64 Million | 9.2 Million | 9.83 Million | 18.54 Million | 8.43 Million |
Operating Income | -1.4 Million | -982 Thousand | 684 Thousand | -472 Thousand | -1.29 Million | 1.01 Million |
Interest Expense | 7000.00 | 69 Thousand | - | - | 25 Thousand | - |
Income Tax Expense | 33 Thousand | -130 Thousand | -176 Thousand | 46 Thousand | 118 Thousand | 76 Thousand |
Earnings before Tax | -1.65 Million | -1.05 Million | -959 Thousand | -413 Thousand | -311 Thousand | 199 Thousand |
Net Income | -1.69 Million | -921 Thousand | -784 Thousand | -916 Thousand | -429 Thousand | -261 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.41 Billion | 2.42 Billion | 2.43 Billion | 2.43 Billion | 2.41 Billion | 2.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.41 Billion | 2.42 Billion | 2.43 Billion | 2.43 Billion | 2.41 Billion | 2.42 Billion |
Gross Margin | 0.49 | 0.58 | 0.52 | 0.56 | 0.64 | 0.67 |
EBIT Margin | -0.15 | - | 0.12 | -0.02 | - | 0.16 |
Profit Margin | -0.21 | -0.05 | -0.08 | -0.10 | -0.02 | -0.03 |
EBITDA | -1.2 Million | - | 1.14 Million | -200 Thousand | - | 1.51 Million |
Earnings Before Tax Margin | -0.18 | -0.05 | 0.07 | -0.05 | -0.07 | 0.11 |
DETRF
DKDRF
FEMFF
INNPF
BABB
STN