Beamtree Holdings Limited (BMT.AX)
AUD 0.21
(-2.44%)
AUD 0.21
(-2.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 27.6 Million | 22.76 Million | 19.09 Million | 8.38 Million | 4.12 Million | 294.43 Thousand |
| Cost of Revenue | 22.71 Million | 20.63 Million | 16.74 Million | 5.62 Million | 1.47 Million | 281.38 Thousand |
| Gross Profit | 4.89 Million | 2.13 Million | 2.34 Million | 2.76 Million | 2.65 Million | 13.04 Thousand |
| Operating Expenses | 5.5 Million | 24.88 Million | 27.77 Million | 9.41 Million | 3.93 Million | 804.23 Thousand |
| Selling, General and Administrative Expenses | 3.19 Million | 24.88 Million | 14.71 Million | 5.18 Million | 1.88 Million | 804.23 Thousand |
| Research and Development Expenses | 2.3 Million | 1.67 Million | 796 Thousand | 507 Thousand | 139.62 Thousand | 10.95 Thousand |
| Other Expenses | - | 21.58 Million | 2.78 Million | 551.59 Thousand | 145.17 Thousand | - |
| Cost and Expenses | 28.21 Million | 29.78 Million | 27.77 Million | 9.41 Million | 3.93 Million | 835.22 Thousand |
| Operating Income | -609 Thousand | -7.01 Million | -5.94 Million | -1.03 Million | 188.03 Thousand | -540.79 Thousand |
| Interest Expense | 57 Thousand | 56 Thousand | 25 Thousand | 14.28 Thousand | 5746.00 | 2.00 |
| Income Tax Expense | -724 Thousand | 719 Thousand | -1.51 Million | -108.13 Thousand | -51.81 Thousand | 89.65 Thousand |
| Earnings before Tax | -5.83 Million | -6.18 Million | -5.96 Million | -491.75 Thousand | 331.09 Thousand | -842.7 Thousand |
| Net Income | -5.1 Million | -6.9 Million | -4.44 Million | -383.61 Thousand | 382.9 Thousand | -932.36 Thousand |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.00 | 0.00 | -0.05 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.00 | 0.00 | -0.05 |
| Weighted Average Shares Outstanding | 281.35 Million | 246.38 Million | 240.02 Million | 198.51 Million | 125.59 Million | 18.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 281.35 Million | 246.38 Million | 240.02 Million | 198.51 Million | 145.94 Million | 18.45 Million |
| Gross Margin | 0.18 | 0.09 | 0.12 | 0.33 | 0.64 | 0.04 |
| EBIT Margin | -0.01 | -0.09 | -0.12 | 0.06 | 0.17 | -1.73 |
| Profit Margin | -0.18 | -0.30 | -0.23 | -0.05 | 0.09 | -3.17 |
| EBITDA | -331 Thousand | -1.24 Million | -2.28 Million | 1.01 Million | 697.1 Thousand | -744.49 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.31 | -0.31 | -0.12 | 0.05 | -1.84 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 27.6 Million | 7.32 Million | 7.32 Million | 12.94 Million | 6.47 Million | 22.76 Million |
| Cost of Revenue | 29.39 Million | 5.88 Million | 5.88 Million | 14.09 Million | 5.47 Million | 20.63 Million |
| Gross Profit | -1.79 Million | 1.44 Million | 1.44 Million | -1.15 Million | 1 Million | 2.13 Million |
| Operating Expenses | 4.28 Million | 1.38 Million | 1.38 Million | 2.49 Million | 2.74 Million | 24.88 Million |
| Selling, General and Administrative Expenses | - | 764 Thousand | 764 Thousand | 2.49 Million | 833 Thousand | - |
| Research and Development Expenses | - | 625.5 Thousand | 625.5 Thousand | 527.5 Thousand | 527.5 Thousand | - |
| Other Expenses | - | - | - | - | - | 21.58 Million |
| Cost and Expenses | 33.67 Million | 7.27 Million | 7.27 Million | 16.59 Million | 8.21 Million | 29.78 Million |
| Operating Income | -6.07 Million | 52.5 Thousand | 52.5 Thousand | -3.64 Million | -1.93 Million | -7.01 Million |
| Interest Expense | 57 Thousand | 35 Thousand | - | 22 Thousand | - | 56 Thousand |
| Income Tax Expense | -724 Thousand | 95.5 Thousand | 95.5 Thousand | -533 Thousand | 266.5 Thousand | 719 Thousand |
| Earnings before Tax | -5.83 Million | -1.19 Million | -1.19 Million | -3.43 Million | -1.71 Million | -6.18 Million |
| Net Income | -5.1 Million | -1.1 Million | -1.1 Million | -2.9 Million | -1.45 Million | -6.9 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 281.35 Million | 287.27 Million | 287.27 Million | 275.44 Million | 275.48 Million | 246.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 281.35 Million | 287.26 Million | 287.26 Million | 275.44 Million | 275.44 Million | 246.38 Million |
| Gross Margin | -0.07 | 0.20 | 0.20 | -0.09 | 0.16 | 0.09 |
| EBIT Margin | - | -0.11 | -0.11 | -0.07 | -0.23 | - |
| Profit Margin | -0.18 | -0.15 | -0.15 | -0.22 | -0.22 | -0.30 |
| EBITDA | - | -822 Thousand | -822 Thousand | -949 Thousand | -1.5 Million | - |
| Earnings Before Tax Margin | -0.22 | 0.01 | 0.01 | -0.28 | -0.30 | -0.31 |
DATA
2389
ENGT
BMA
0KFH
2353