Elixir Energy Limited (EXR.AX)
AUD 0.03
(3.85%)
AUD 0.03
(3.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | - | - | - | - | - |
| Cost of Revenue | 671.82 Thousand | 24.87 Thousand | 8390.00 | 1558.00 | 360.00 | 970.00 |
| Gross Profit | 1 Million | -24.87 Thousand | -8390.00 | -1558.00 | -360.00 | -970.00 |
| Operating Expenses | 2.64 Million | 3.25 Million | 2.44 Million | 1.45 Million | 1.92 Million | 2.11 Million |
| Selling, General and Administrative Expenses | 2.64 Million | 3.25 Million | 2.44 Million | 1.45 Million | 1.92 Million | 2.11 Million |
| Research and Development Expenses | - | - | - | - | - | 82.14 Thousand |
| Other Expenses | - | 26.25 Thousand | 431.44 Thousand | -51.55 Thousand | 382.07 Thousand | -371.17 Thousand |
| Cost and Expenses | 3.31 Million | 3.28 Million | 2.45 Million | 1.46 Million | 1.92 Million | 2.11 Million |
| Operating Income | -1.64 Million | -3.28 Million | -2.45 Million | -1.46 Million | -1.92 Million | -2.11 Million |
| Interest Expense | 100.3 Thousand | - | - | - | - | - |
| Income Tax Expense | 93.55 Thousand | -143.02 Thousand | -220.09 Thousand | 2.00 | -205.93 Thousand | -170.89 Thousand |
| Earnings before Tax | -1.5 Million | -2.94 Million | -1.98 Million | -1.5 Million | -1.53 Million | -2.45 Million |
| Net Income | -1.59 Million | -2.94 Million | -1.98 Million | -1.5 Million | -1.53 Million | -2.45 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 1.15 Billion | 909.26 Million | 891.44 Million | 770.17 Million | 517.64 Million | 331.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 909.26 Million | 891.44 Million | 770.17 Million | 517.64 Million | 331.36 Million |
| Gross Margin | 0.60 | - | - | - | - | - |
| EBIT Margin | -0.82 | - | - | - | - | - |
| Profit Margin | -0.95 | - | - | - | - | - |
| EBITDA | -1.37 Million | -3.25 Million | -2.44 Million | -1.45 Million | -1.92 Million | -2.11 Million |
| Earnings Before Tax Margin | -0.99 | - | - | - | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | - | 1.67 Million | - | - | - |
| Cost of Revenue | 701.99 Thousand | 15.09 Thousand | 686.89 Thousand | 24.87 Thousand | 14.35 Thousand | 10.51 Thousand |
| Gross Profit | 969.83 Thousand | -15.09 Thousand | 984.92 Thousand | -24.87 Thousand | -14.35 Thousand | -10.51 Thousand |
| Operating Expenses | 2.64 Million | 1.15 Million | 1.48 Million | 3.25 Million | 1.94 Million | 1.31 Million |
| Selling, General and Administrative Expenses | - | 1.15 Million | 1.48 Million | - | 1.94 Million | 1.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 26.25 Thousand | - | - |
| Cost and Expenses | 3.34 Million | 1.15 Million | 2.17 Million | 3.28 Million | 1.95 Million | 1.32 Million |
| Operating Income | -1.67 Million | -1.15 Million | -504.32 Thousand | -3.28 Million | -1.95 Million | -1.32 Million |
| Interest Expense | 100.3 Thousand | - | - | - | - | - |
| Income Tax Expense | 93.55 Thousand | 93.55 Thousand | 4.00 | -143.02 Thousand | 3.00 | -3.00 |
| Earnings before Tax | -1.5 Million | -1.1 Million | -397.13 Thousand | -2.94 Million | -1.77 Million | -1.16 Million |
| Net Income | -1.59 Million | -1.19 Million | -397.13 Thousand | -2.94 Million | -1.77 Million | -1.16 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.32 Billion | 992.82 Million | 909.26 Million | 912.43 Million | 894.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.32 Billion | 992.82 Million | 909.26 Million | 912.43 Million | 894.83 Million |
| Gross Margin | 0.58 | - | 0.59 | - | - | - |
| EBIT Margin | - | - | -0.29 | - | - | - |
| Profit Margin | -0.95 | - | -0.24 | - | - | - |
| EBITDA | - | -1.15 Million | -489.24 Thousand | - | -1.94 Million | -1.31 Million |
| Earnings Before Tax Margin | -1.00 | - | -0.30 | - | - | - |
3289
AGM
CMCM
IFM
3914
0145