AUD 0.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.59 Million | 10.18 Million | 9.41 Million | 8.41 Million | 10.53 Million | 11.98 Million |
Cost of Revenue | 2.2 Million | 395.63 Thousand | 452.36 Thousand | 482.33 Thousand | 1.39 Million | 1.77 Million |
Gross Profit | 7.38 Million | 9.78 Million | 8.95 Million | 7.93 Million | 9.13 Million | 10.2 Million |
Operating Expenses | 9.59 Million | 9.77 Million | 8.73 Million | 8.09 Million | 8.21 Million | 9.86 Million |
Selling, General and Administrative Expenses | 9.46 Million | 9.77 Million | 8.73 Million | 8.09 Million | 8.21 Million | 9.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11 Million | 10.17 Million | 9.18 Million | 8.57 Million | 9.61 Million | 11.64 Million |
Operating Income | -1.93 Million | 7907.00 | 223.41 Thousand | -158.31 Thousand | 922.32 Thousand | 346.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -137.87 Thousand | 168.32 Thousand | 124.32 Thousand | 304.65 Thousand | 679.86 Thousand | 339.69 Thousand |
Earnings before Tax | -902.22 Thousand | -1.14 Million | -864.49 Thousand | -268.88 Thousand | -2.01 Million | -2.11 Million |
Net Income | -764.34 Thousand | -974.56 Thousand | -740.17 Thousand | 35.77 Thousand | -1.33 Million | -1.77 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 110.89 Million | 110.84 Million | 110.59 Million | 110.6 Million | 110.88 Million | 110.88 Million |
Weighted Average Shares Outstanding (Diluted) | 110.89 Million | 110.84 Million | 110.59 Million | 137.14 Million | 110.88 Million | 110.88 Million |
Gross Margin | 0.77 | 0.78 | 0.76 | 0.71 | 0.60 | 0.85 |
EBIT Margin | -0.03 | -0.04 | -0.03 | 0.08 | 0.04 | -0.01 |
Profit Margin | -0.08 | -0.10 | -0.08 | 0.00 | -0.13 | -0.15 |
EBITDA | -252.69 Thousand | -542.43 Thousand | -277.48 Thousand | -683.34 Thousand | 280.19 Thousand | -112.79 Thousand |
Earnings Before Tax Margin | -0.20 | -0.12 | -0.12 | -0.06 | -0.15 | -0.15 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.97 Million | 5.08 Million | 4.87 Million | 10.19 Million | 5.19 Million | 5 Million |
Cost of Revenue | 2.2 Million | 171.33 Thousand | 1.11 Million | 2.23 Million | 1.12 Million | 1.11 Million |
Gross Profit | 7.77 Million | 4.91 Million | 3.76 Million | 7.96 Million | 4.07 Million | 3.89 Million |
Operating Expenses | -8.79 Million | 4.73 Million | 5.33 Million | 9.17 Million | 5.54 Million | 5.37 Million |
Selling, General and Administrative Expenses | - | 4.73 Million | 397.48 Thousand | - | 401.54 Thousand | 400.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.79 Million | -0.05 | -0.14 | -9.17 Million | -0.11 | -0.12 |
Cost and Expenses | 11 Million | 4.9 Million | -271.68 Thousand | 11.4 Million | -213.44 Thousand | -195.39 Thousand |
Operating Income | -1.02 Million | 182.99 Thousand | -608.56 Thousand | -1.21 Million | -490.23 Thousand | -484.32 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -137.87 Thousand | 77.27 Thousand | -0.01 | -168.32 Thousand | - | - |
Earnings before Tax | -902.22 Thousand | -233.05 Thousand | -0.01 | -1.14 Million | - | - |
Net Income | -764.34 Thousand | -155.78 Thousand | 110.89 Million | -974.56 Thousand | 110.89 Million | 110.8 Million |
Earnings Per Share Basic | - | -0.00 | 110.89 Million | - | 110.89 Million | 110.8 Million |
Earnings Per Share Diluted | - | -0.00 | -1.00 | - | 68.4 Thousand | -1.00 |
Weighted Average Shares Outstanding | 110.89 Million | 110.95 Million | 110.64 Million | 110.84 Million | 110.91 Million | 110.07 Million |
Weighted Average Shares Outstanding (Diluted) | 110.89 Million | 110.89 Million | 110.89 Million | 110.84 Million | 110.89 Million | 110.8 Million |
Gross Margin | 0.78 | 0.97 | 0.77 | 0.78 | 0.78 | 0.78 |
EBIT Margin | - | -0.01 | -0.01 | - | -0.01 | -0.02 |
Profit Margin | -0.08 | -0.03 | 22.73 | -0.10 | 21.34 | 22.15 |
EBITDA | - | -60.52 Thousand | -60.6 Thousand | - | -56.33 Thousand | -111.98 Thousand |
Earnings Before Tax Margin | -0.10 | 0.04 | -0.12 | -0.12 | -0.09 | -0.10 |
KMK
0165
KAYA
AMSU
DIS
XTLB