AUD 0.08
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.37 Million | 20.43 Million | 15.28 Million | 11.68 Million | 8.26 Million | 6.64 Million |
Total Current Assets | 1.6 Million | 4.47 Million | 3.43 Million | 1.41 Million | 587 Thousand | 630 Thousand |
Cash And Short Term Investments | 442 Thousand | 4.24 Million | 3.35 Million | 1.3 Million | 522 Thousand | 523 Thousand |
Cash and Cash Equivalents | 442 Thousand | 4.24 Million | 3.35 Million | 907 Thousand | 372 Thousand | 523 Thousand |
Short Term Investments | - | - | - | 398 Thousand | 150 Thousand | - |
Net Receivables | 1.02 Million | 98 Thousand | 81 Thousand | 105 Thousand | 53 Thousand | 97 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 133 Thousand | 133 Thousand | 4000.00 | 9000.00 | 12 Thousand | 10 Thousand |
Total Non-Current Assets | 19.77 Million | 15.95 Million | 11.84 Million | 10.26 Million | 7.67 Million | 6.01 Million |
Net PPE | 19.77 Million | 15.95 Million | 11.84 Million | 10.26 Million | 7.67 Million | 6.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -19.77 Million | -15.95 Million | -11.84 Million | -10.26 Million | -7.67 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.24 Million | 1.43 Million | 601 Thousand | 453 Thousand | 256 Thousand | 508 Thousand |
Total Current Liabilities | 850 Thousand | 478 Thousand | 385 Thousand | 271 Thousand | 256 Thousand | 508 Thousand |
Account Payables | 51 Thousand | - | - | 160 Thousand | 139 Thousand | 346 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 62 Thousand | 54 Thousand | - | - | - | - |
Deferred Revenue | -62 Thousand | - | - | - | - | - |
Other Current Liabilities | 799 Thousand | 424 Thousand | 385 Thousand | 111 Thousand | 117 Thousand | 162 Thousand |
Total Non Current Liabilities | 397 Thousand | 961 Thousand | 216 Thousand | 182 Thousand | - | - |
Long-Term Debt | 174 Thousand | 241 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 223 Thousand | 720 Thousand | 216 Thousand | 182 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.12 Million | 18.99 Million | 14.68 Million | 11.23 Million | 8 Million | 6.13 Million |
Stock Holders Equity | 20.12 Million | 18.99 Million | 14.68 Million | 11.23 Million | 8 Million | 6.13 Million |
Common Stock | 45.91 Million | 42.59 Million | 36.6 Million | 32.12 Million | 28.6 Million | 26.09 Million |
Retained Earnings | -27.83 Million | -24.83 Million | -22.44 Million | -21.31 Million | -20.93 Million | -20.19 Million |
Accumulated other comprehensive income | 2.04 Million | 1.23 Million | 520 Thousand | 419 Thousand | 337 Thousand | 234 Thousand |
Common Stock Equity | 20.12 Million | 18.99 Million | 14.68 Million | 11.23 Million | 8 Million | 6.13 Million |
Capital Lease Obligation | 236 Thousand | 295 Thousand | - | - | - | - |
Total Investments | - | - | - | 398 Thousand | 150 Thousand | - |
Total Debt | 236 Thousand | 295 Thousand | - | - | - | - |
Net Debt | -206 Thousand | -3.95 Million | -3.35 Million | -907 Thousand | -372 Thousand | -523 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.37 Million | 21.37 Million | 21.37 Million | 23.39 Million | 23.39 Million | 20.43 Million |
Total Current Assets | 1.6 Million | 1.6 Million | 1.6 Million | 3.66 Million | 3.66 Million | 4.47 Million |
Cash And Short Term Investments | 442 Thousand | 442 Thousand | 442 Thousand | 3.25 Million | 3.25 Million | 4.24 Million |
Cash and Cash Equivalents | 442 Thousand | 442 Thousand | 442 Thousand | 3.25 Million | 3.25 Million | 4.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.02 Million | 1.02 Million | - | 275 Thousand | - | 98 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 133 Thousand | 133 Thousand | 1.15 Million | 133 Thousand | 408 Thousand | 133 Thousand |
Total Non-Current Assets | 19.77 Million | 19.77 Million | 19.77 Million | 19.72 Million | 19.72 Million | 15.95 Million |
Net PPE | 19.77 Million | 19.77 Million | 19.77 Million | 342 Thousand | 19.72 Million | 15.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -19.77 Million | -19.77 Million | - | 19.38 Million | - | -15.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.24 Million | 1.24 Million | 1.24 Million | 2.35 Million | 2.35 Million | 1.43 Million |
Total Current Liabilities | 850 Thousand | 850 Thousand | 850 Thousand | 1.42 Million | 1.42 Million | 478 Thousand |
Account Payables | 51 Thousand | 51 Thousand | 51 Thousand | 1.26 Million | 1.26 Million | 339 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 62 Thousand | 62 Thousand | - | 60 Thousand | - | 54 Thousand |
Deferred Revenue | -62 Thousand | -62 Thousand | - | - | - | -339 Thousand |
Other Current Liabilities | 799 Thousand | 799 Thousand | 799 Thousand | 107 Thousand | 167 Thousand | 424 Thousand |
Total Non Current Liabilities | 397 Thousand | 397 Thousand | 397 Thousand | 925.99 Thousand | 926 Thousand | 961 Thousand |
Long-Term Debt | 174 Thousand | 174 Thousand | 174 Thousand | 206 Thousand | 206 Thousand | 241 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 223 Thousand | 223 Thousand | 223 Thousand | 719.99 Thousand | 720 Thousand | 720 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 20.12 Million | 20.12 Million | 20.12 Million | 21.03 Million | 21.03 Million | 18.99 Million |
Stock Holders Equity | 20.12 Million | 20.12 Million | 20.12 Million | 21.03 Million | 21.03 Million | 18.99 Million |
Common Stock | 45.91 Million | 45.91 Million | 45.91 Million | 45.58 Million | 45.58 Million | 42.59 Million |
Retained Earnings | -27.83 Million | -27.83 Million | -27.83 Million | -26.02 Million | -26.02 Million | -24.83 Million |
Accumulated other comprehensive income | 2.04 Million | 2.04 Million | 2.04 Million | 1.47 Million | 1.47 Million | 1.23 Million |
Common Stock Equity | 20.12 Million | 20.12 Million | 20.12 Million | 21.03 Million | 21.03 Million | 18.99 Million |
Capital Lease Obligation | 236 Thousand | 236 Thousand | 236 Thousand | 206 Thousand | 266 Thousand | 295 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 236 Thousand | 236 Thousand | 174 Thousand | 266 Thousand | 206 Thousand | 295 Thousand |
Net Debt | -206 Thousand | -206 Thousand | -268 Thousand | -2.99 Million | -3.05 Million | -3.95 Million |
9233
KRYSTAL
MDUNDO
6902
MTEC
EBQ