AUD 0.3
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.18 Million | 6.35 Million | 1.64 Million | - | 39.84 Million | 38.92 Million |
Cost of Revenue | 20.16 Million | 5.12 Million | 10.58 Million | 66 Thousand | 29.63 Million | 32.25 Million |
Gross Profit | 8.02 Million | 1.22 Million | -8.94 Million | -66 Thousand | 10.21 Million | 6.66 Million |
Operating Expenses | 36.4 Million | 13.86 Million | 5.1 Million | 4.97 Million | 3.71 Million | 7.31 Million |
Selling, General and Administrative Expenses | 23.62 Million | 13.86 Million | 5.1 Million | 4.97 Million | 3.71 Million | 7.78 Million |
Research and Development Expenses | 9.91 Million | 7.39 Million | 10.02 Million | 2.24 Million | 266 Thousand | 167 Thousand |
Other Expenses | 512 Thousand | -508 Thousand | 11.84 Million | -626 Thousand | 10.68 Million | 473 Thousand |
Cost and Expenses | 47.2 Million | 18.98 Million | 15.69 Million | 5.04 Million | 3.71 Million | 39.57 Million |
Operating Income | -19.01 Million | -12.63 Million | -14.04 Million | -5.04 Million | -3.71 Million | -652 Thousand |
Interest Expense | 1.56 Million | 382 Thousand | - | - | 286 Thousand | 267 Thousand |
Income Tax Expense | -1.35 Million | -770 Thousand | -503 Thousand | -599 Thousand | 240 Thousand | 586.14 Thousand |
Earnings before Tax | -17.24 Million | -12.77 Million | -2.98 Million | -5.97 Million | 5.11 Million | 1.8 Million |
Net Income | -10.74 Million | -7.81 Million | 1.82 Million | -5.47 Million | 8.26 Million | 1.8 Million |
Earnings Per Share Basic | -0.12 | -0.09 | 0.02 | -0.06 | 0.10 | 0.03 |
Earnings Per Share Diluted | -0.12 | -0.09 | 0.02 | -0.06 | 0.10 | 0.03 |
Weighted Average Shares Outstanding | 88.98 Million | 89.28 Million | 89.24 Million | 87.62 Million | 84.33 Million | 70.13 Million |
Weighted Average Shares Outstanding (Diluted) | 88.98 Million | 89.28 Million | 89.24 Million | 87.62 Million | 85.09 Million | 70.48 Million |
Gross Margin | 0.28 | 0.19 | -5.43 | - | 0.26 | 0.17 |
EBIT Margin | -0.47 | -1.72 | -7.96 | - | -0.09 | 0.00 |
Profit Margin | -0.38 | -1.23 | 1.11 | - | 0.21 | 0.05 |
EBITDA | -13.38 Million | -10.71 Million | -13.45 Million | -4.97 Million | -3.71 Million | 2.82 Million |
Earnings Before Tax Margin | -0.67 | -1.99 | -8.53 | - | -0.09 | -0.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.56 Million | 28.18 Million | 16.61 Million | 6.35 Million | 5.88 Million | 465 Thousand |
Cost of Revenue | 8.53 Million | 23.58 Million | 17.95 Million | 5.12 Million | 4.58 Million | 542 Thousand |
Gross Profit | 3.03 Million | 4.6 Million | -1.33 Million | 1.22 Million | 1.3 Million | -77 Thousand |
Operating Expenses | 15.96 Million | 23.62 Million | 7.88 Million | 13.86 Million | 7.28 Million | 6.58 Million |
Selling, General and Administrative Expenses | 10.96 Million | - | 7.88 Million | - | 7.28 Million | 6.58 Million |
Research and Development Expenses | 5 Million | - | 4.9 Million | - | 4.02 Million | 3.37 Million |
Other Expenses | - | - | - | -508 Thousand | - | - |
Cost and Expenses | 24.5 Million | 47.2 Million | 25.84 Million | 18.98 Million | 11.86 Million | 7.12 Million |
Operating Income | -12.93 Million | -19.01 Million | -9.22 Million | -12.63 Million | -5.97 Million | -6.65 Million |
Interest Expense | 912 Thousand | 1.56 Million | 653 Thousand | 382 Thousand | 299 Thousand | 83 Thousand |
Income Tax Expense | 1.27 Million | -1.35 Million | -79 Thousand | -770 Thousand | -248 Thousand | -522 Thousand |
Earnings before Tax | -7.04 Million | -18.37 Million | -9.76 Million | -12.77 Million | -4.2 Million | -8.57 Million |
Net Income | -3.35 Million | -10.74 Million | -7.39 Million | -7.81 Million | -1.89 Million | -5.92 Million |
Earnings Per Share Basic | -0.04 | - | -0.08 | - | -0.02 | -0.07 |
Earnings Per Share Diluted | -0.04 | - | -0.08 | - | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 88.29 Million | 88.98 Million | 89.03 Million | 89.28 Million | 89.03 Million | 89.24 Million |
Weighted Average Shares Outstanding (Diluted) | 88.91 Million | 88.98 Million | 89.03 Million | 89.28 Million | 89.03 Million | 89.24 Million |
Gross Margin | 0.26 | 0.16 | -0.08 | 0.19 | 0.22 | -0.17 |
EBIT Margin | -0.70 | - | -0.46 | - | -0.82 | -13.15 |
Profit Margin | -0.29 | -0.38 | -0.44 | -1.23 | -0.32 | -12.74 |
EBITDA | -8.08 Million | - | -7.63 Million | - | -4.83 Million | -6.11 Million |
Earnings Before Tax Margin | -1.12 | -0.67 | -0.56 | -1.99 | -1.02 | -14.32 |
BRMS
SPMLINFRA
TCTZF
300050
002270
BMPS