AUD 0.39
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.13 Million | 45.78 Million | 39.57 Million | 45.09 Million | 52.67 Million | 44.01 Million |
Cost of Revenue | 25.46 Million | 18.27 Million | 15.97 Million | 19.1 Million | 25.4 Million | 22.47 Million |
Gross Profit | 17.66 Million | 27.51 Million | 23.59 Million | 25.98 Million | 27.27 Million | 21.54 Million |
Operating Expenses | 25.29 Million | 17.81 Million | 15.16 Million | 21.31 Million | 21.25 Million | 24.39 Million |
Selling, General and Administrative Expenses | 1.51 Million | 12.68 Million | 11.84 Million | 12.07 Million | 15.52 Million | 18.83 Million |
Research and Development Expenses | - | 0.33 | 0.31 | -2.00 | -3.64 | - |
Other Expenses | 23.77 Million | -17.81 Million | -15.16 Million | -21.31 Million | -21.25 Million | -17.26 Million |
Cost and Expenses | 43.13 Million | 36.08 Million | 31.13 Million | 40.41 Million | 46.65 Million | 24.39 Million |
Operating Income | - | 9.69 Million | 8.43 Million | 4.67 Million | 6.02 Million | 2.36 Million |
Interest Expense | 21.88 Million | 21.54 Million | 24.55 Million | 39.56 Million | 48.84 Million | 53.95 Million |
Income Tax Expense | -123.21 Thousand | 8.01 Million | -8.91 Million | 5.37 Million | -33.71 Million | 10.65 Million |
Earnings before Tax | -19.16 Million | 14.92 Million | 12.37 Million | -89.98 Million | -191.88 Million | -17.48 Million |
Net Income | -18.96 Million | 6.91 Million | 21.14 Million | -95.51 Million | -154.51 Million | -40.6 Million |
Earnings Per Share Basic | -0.03 | -0.01 | 0.02 | -0.13 | -0.21 | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.01 | 0.01 | -0.13 | -0.21 | -0.06 |
Weighted Average Shares Outstanding | 733.76 Million | 730.46 Million | 730.46 Million | 730.46 Million | 730.46 Million | 730.46 Million |
Weighted Average Shares Outstanding (Diluted) | 733.76 Million | 730.46 Million | 730.46 Million | 730.46 Million | 730.46 Million | 730.46 Million |
Gross Margin | 0.41 | 0.60 | 0.60 | 0.58 | 0.52 | 0.49 |
EBIT Margin | 0.22 | 0.22 | 0.22 | 0.12 | 0.14 | -0.73 |
Profit Margin | -0.44 | 0.15 | 0.53 | -2.12 | -2.93 | -0.92 |
EBITDA | 9.6 Million | 10.07 Million | 8.67 Million | 5.3 Million | 7.13 Million | -20.19 Million |
Earnings Before Tax Margin | - | 0.21 | 0.21 | 0.10 | 0.11 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 20.94 Million | 21.94 Million | 46.19 Million | 24.24 Million | 45.78 Million | 23.49 Million |
Cost of Revenue | 12.46 Million | 13.88 Million | 25.46 Million | 11.58 Million | 18.27 Million | 11.15 Million |
Gross Profit | 8.48 Million | 8.06 Million | 20.72 Million | 12.65 Million | 27.51 Million | 12.34 Million |
Operating Expenses | 4.31 Million | 28.61 Million | 11.31 Million | 13.24 Million | 17.81 Million | 14.25 Million |
Selling, General and Administrative Expenses | 4.31 Million | 3.88 Million | - | 3.6 Million | - | 5.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.14 Million | -0.84 | -11.31 Million | -0.03 | -17.81 Million | -0.08 |
Cost and Expenses | 4.31 Million | 17.91 Million | 36.78 Million | 18.86 Million | 36.08 Million | 16.21 Million |
Operating Income | 16.63 Million | 4.03 Million | 9.4 Million | 5.37 Million | 9.69 Million | 7.28 Million |
Interest Expense | - | 10.99 Million | 21.88 Million | 10.88 Million | 21.54 Million | 11.18 Million |
Income Tax Expense | 2.5 Million | -1.51 Million | -123.21 Thousand | 1.38 Million | 8.01 Million | 1.96 Million |
Earnings before Tax | -20.44 Million | -18.32 Million | -19.16 Million | -840.79 Thousand | 14.92 Million | -1.99 Million |
Net Income | -17.81 Million | -16.67 Million | -18.96 Million | -2.29 Million | 6.91 Million | -3.95 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 890.5 Million | 726.17 Million | 733.76 Million | 730.4 Million | 730.46 Million | 399.42 Million |
Weighted Average Shares Outstanding (Diluted) | 890.5 Million | 726.17 Million | 733.76 Million | 730.4 Million | 730.46 Million | 399.42 Million |
Gross Margin | 0.41 | 0.37 | 0.45 | 0.52 | 0.60 | 0.53 |
EBIT Margin | 0.14 | 0.18 | - | 0.23 | - | 0.32 |
Profit Margin | -0.85 | -0.76 | -0.41 | -0.09 | 0.15 | -0.17 |
EBITDA | 2.92 Million | 4.04 Million | - | 5.56 Million | - | 7.47 Million |
Earnings Before Tax Margin | 0.79 | 0.18 | 0.20 | 0.22 | 0.21 | 0.31 |
BSDGF
SCE
6823
STC
9543
9311