AUD 4.22
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.66 Billion | 1.62 Billion | 942 Million | 1.6 Billion | 966 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.51 Billion | 1.66 Billion | 1.62 Billion | 942 Million | 1.6 Billion | 966 Million |
Operating Expenses | 1.17 Billion | 1.06 Billion | 1.2 Billion | 1.11 Billion | 1.83 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 1.03 Billion | 925 Million | 949 Million | 917 Million | 887 Million | 635 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.17 Billion | 1.06 Billion | 1.2 Billion | 1.11 Billion | 1.83 Billion | 1.13 Billion |
Operating Income | 488 Million | 739 Million | 727 Million | 25 Million | 713 Million | 331 Million |
Interest Expense | 2.14 Billion | 641 Million | 553 Million | 854 Million | 919 Million | 262 Million |
Income Tax Expense | 99 Million | 58 Million | 57 Million | 27 Million | 53 Million | 19 Million |
Earnings before Tax | 345 Million | 595 Million | 417 Million | -168 Million | -232 Million | -164 Million |
Net Income | 192 Million | 467 Million | 395 Million | -220 Million | -253 Million | -174 Million |
Earnings Per Share Basic | 0.14 | 0.32 | 0.27 | -0.15 | -0.18 | -0.12 |
Earnings Per Share Diluted | 0.14 | 0.32 | 0.27 | -0.15 | -0.18 | -0.13 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.43 Billion | 1.41 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.41 Billion | 1.39 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.13 | -0.13 | -0.17 | -0.23 | -0.57 | -0.50 |
Profit Margin | 0.13 | 0.28 | 0.24 | -0.23 | -0.16 | -0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.32 | 0.44 | 0.45 | 0.03 | 0.45 | 0.34 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 830 Million | 1.51 Billion | 748 Million | 770 Million | 841 Million | 1.66 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 830 Million | 1.51 Billion | 748 Million | 770 Million | 841 Million | 1.66 Billion |
Operating Expenses | 551 Million | 1.17 Billion | 639 Million | 534 Million | 561 Million | 1.06 Billion |
Selling, General and Administrative Expenses | 522 Million | - | 553 Million | 477 Million | 469 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 551 Million | 1.17 Billion | 639 Million | 534 Million | 561 Million | 1.06 Billion |
Operating Income | 308 Million | 488 Million | 195 Million | 293 Million | 372 Million | 739 Million |
Interest Expense | - | 2.14 Billion | - | - | - | 641 Million |
Income Tax Expense | 43 Million | 99 Million | 43 Million | 56 Million | 19 Million | 58 Million |
Earnings before Tax | 279 Million | 345 Million | 109 Million | 236 Million | 280 Million | 595 Million |
Net Income | 210 Million | 192 Million | 40 Million | 152 Million | 269 Million | 467 Million |
Earnings Per Share Basic | 0.16 | - | 0.03 | 0.11 | 0.19 | - |
Earnings Per Share Diluted | 0.16 | - | 0.03 | 0.11 | 0.19 | - |
Weighted Average Shares Outstanding | 1.32 Billion | 1.37 Billion | 1.36 Billion | 1.39 Billion | 1.44 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.37 Billion | 1.36 Billion | 1.39 Billion | 1.44 Billion | 1.44 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | - | -0.15 | -0.11 | -0.10 | - |
Profit Margin | 0.25 | 0.13 | 0.05 | 0.20 | 0.32 | 0.28 |
EBITDA | -55 Million | - | -112 Million | -85 Million | -84 Million | - |
Earnings Before Tax Margin | 0.37 | 0.32 | 0.26 | 0.38 | 0.44 | 0.44 |
CIHHF
002765
NKR
ICNB
TWL
PXMD