AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.02 Million | 19.75 Million | 21.51 Million | 16.86 Million | 16.04 Million | 20.17 Million |
Cost of Revenue | 13.41 Million | 10.35 Million | 11.43 Million | 8.66 Million | 8.85 Million | 10.86 Million |
Gross Profit | 8.6 Million | 9.39 Million | 10.08 Million | 8.19 Million | 7.18 Million | 9.3 Million |
Operating Expenses | 13.25 Million | 11.22 Million | 9.98 Million | 7.31 Million | 13.43 Million | 13.72 Million |
Selling, General and Administrative Expenses | 13.25 Million | 11.12 Million | 9.84 Million | 8.29 Million | 11.52 Million | 12.83 Million |
Research and Development Expenses | - | 140.9 Thousand | 161.34 Thousand | 135.33 Thousand | 690.99 Thousand | - |
Other Expenses | - | -98.69 Thousand | -145.71 Thousand | 980.51 Thousand | -1.91 Million | -885.77 Thousand |
Cost and Expenses | 26.4 Million | 21.57 Million | 21.42 Million | 15.98 Million | 22.28 Million | 24.58 Million |
Operating Income | -4.38 Million | -1.82 Million | 97.09 Thousand | 881.31 Thousand | -6.24 Million | -4.41 Million |
Interest Expense | 27.22 Thousand | - | - | - | - | - |
Income Tax Expense | 8404.52 | 6226.14 | 5173.81 | 17.6 Thousand | -275.6 Thousand | 911.75 Thousand |
Earnings before Tax | -3.95 Million | -146.82 Thousand | 1.16 Million | 1.21 Million | -12.4 Million | -6.21 Million |
Net Income | -3.95 Million | -153.04 Thousand | 1.15 Million | 1.19 Million | -12.13 Million | -7.13 Million |
Earnings Per Share Basic | -0.02 | -0.00 | 0.01 | 0.01 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.00 | 0.01 | 0.01 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 220.03 Million | 218.56 Million | 218.56 Million | 218.5 Million | 218.14 Million | 217.58 Million |
Weighted Average Shares Outstanding (Diluted) | 220.03 Million | 218.56 Million | 218.56 Million | 218.5 Million | 218.14 Million | 217.58 Million |
Gross Margin | 0.39 | 0.48 | 0.47 | 0.49 | 0.45 | 0.46 |
EBIT Margin | -0.18 | -0.06 | 0.04 | 0.08 | -0.35 | -0.18 |
Profit Margin | -0.18 | -0.01 | 0.05 | 0.07 | -0.76 | -0.35 |
EBITDA | -3.91 Million | -1.1 Million | 1.91 Million | 1.29 Million | -2.54 Million | -2.19 Million |
Earnings Before Tax Margin | -0.20 | -0.09 | 0.00 | 0.05 | -0.39 | -0.22 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.41 Million | 12.4 Million | 9.82 Million | 19.75 Million | 9.3 Million | 10.45 Million |
Cost of Revenue | 13.41 Million | 8.21 Million | 5.15 Million | 10.35 Million | 5.63 Million | 5.28 Million |
Gross Profit | 8.99 Million | 4.19 Million | 4.67 Million | 9.39 Million | 3.66 Million | 5.16 Million |
Operating Expenses | 13.48 Million | 7.46 Million | 5.81 Million | 11.22 Million | 5.33 Million | 5.3 Million |
Selling, General and Administrative Expenses | - | 7.46 Million | 5.67 Million | - | 5.33 Million | 5.21 Million |
Research and Development Expenses | - | - | - | - | 140.9 Thousand | - |
Other Expenses | -459.89 Thousand | -323.05 Thousand | -136 Thousand | -98.69 Thousand | -1610.00 | -97.48 Thousand |
Cost and Expenses | 26.89 Million | 15.68 Million | 10.96 Million | 21.57 Million | 10.97 Million | 10.59 Million |
Operating Income | -4.48 Million | -3.27 Million | -1.13 Million | -1.82 Million | -1.67 Million | -141.32 Thousand |
Interest Expense | 27.22 Thousand | 15.4 Thousand | 11.8 Thousand | - | - | - |
Income Tax Expense | 8555.02 | 5031.32 | 3448.43 | 6226.14 | 5829.30 | 373.24 |
Earnings before Tax | -4.02 Million | -3.13 Million | -834.37 Thousand | -146.82 Thousand | 280.29 Thousand | -430.14 Thousand |
Net Income | -4.02 Million | -3.13 Million | -837.82 Thousand | -153.04 Thousand | 274.46 Thousand | -430.51 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 229.36 Million | 221.49 Million | 218.56 Million | 218.56 Million | 218.56 Million | 218.56 Million |
Weighted Average Shares Outstanding (Diluted) | 229.36 Million | 221.5 Million | 218.56 Million | 218.56 Million | 218.56 Million | 218.56 Million |
Gross Margin | 0.40 | 0.34 | 0.48 | 0.48 | 0.39 | 0.49 |
EBIT Margin | - | -0.24 | -0.09 | - | -0.10 | -0.01 |
Profit Margin | -0.18 | -0.25 | -0.09 | -0.01 | 0.03 | -0.04 |
EBITDA | - | -3.03 Million | -895.4 Thousand | - | -974.52 Thousand | -129.22 Thousand |
Earnings Before Tax Margin | -0.20 | -0.26 | -0.12 | -0.09 | -0.18 | -0.01 |
ASHIKA
8537
GPROFUT
HELPAGE
SMNNY
BCAP