Bothra Metals and Alloys Limited (BMAL.BO)
INR 12.9
(0.0%)
INR 12.9
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 285.21 Million | - | 1.4 Million | 31.98 Million | 189.69 Million | 297.13 Million |
| Cost of Revenue | 262.02 Million | 3.32 Million | 1.3 Million | 30.99 Million | 172.25 Million | 267.65 Million |
| Gross Profit | 23.18 Million | -3.32 Million | 98 Thousand | 983.13 Thousand | 17.44 Million | 29.47 Million |
| Operating Expenses | 23.18 Million | 13.09 Million | 13.34 Million | 14.08 Million | 32.76 Million | 33.77 Million |
| Selling, General and Administrative Expenses | 23.03 Million | 2.05 Million | 1.46 Million | 919.65 Thousand | 838.07 Thousand | 1.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 148.56 Thousand | 150 Thousand | 463 Thousand | 287.83 Thousand | 63 Thousand | 80 Thousand |
| Cost and Expenses | 271.71 Million | 13.09 Million | 14.65 Million | 45.08 Million | 205.02 Million | 301.43 Million |
| Operating Income | 13.5 Million | -306.11 Million | -13.24 Million | -13.1 Million | -15.36 Million | -4.12 Million |
| Interest Expense | 10.05 Million | 12.65 Million | 212.00 | 1734.00 | 23.15 Thousand | 27 Thousand |
| Income Tax Expense | 266.14 Thousand | -1.07 Million | 463.11 Thousand | 275.91 Thousand | 998.07 Thousand | -664.28 Thousand |
| Earnings before Tax | 3.12 Million | -12.39 Million | -12.74 Million | -12.79 Million | -15.72 Million | -4.65 Million |
| Net Income | 2.85 Million | -11.32 Million | -12.74 Million | -12.79 Million | -16.72 Million | -3.98 Million |
| Earnings Per Share Basic | 0.15 | -0.61 | -0.69 | -0.69 | -0.90 | -0.22 |
| Earnings Per Share Diluted | 0.15 | -0.61 | -0.69 | -0.69 | -0.90 | -0.22 |
| Weighted Average Shares Outstanding | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million |
| Gross Margin | 0.08 | - | 0.07 | 0.03 | 0.09 | 0.10 |
| EBIT Margin | 0.06 | - | -4.40 | -0.19 | -0.05 | 0.01 |
| Profit Margin | 0.01 | - | -9.11 | -0.40 | -0.09 | -0.01 |
| EBITDA | 15.8 Million | 3.6 Million | -6.16 Million | -6.19 Million | -9.1 Million | 3.98 Million |
| Earnings Before Tax Margin | 0.05 | - | -9.46 | -0.41 | -0.08 | -0.01 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 285.21 Million | 161.97 Million | 123.24 Million | - | - | - |
| Cost of Revenue | 265.19 Million | 151.31 Million | 113.87 Million | - | 3.32 Million | - |
| Gross Profit | 20.02 Million | 10.65 Million | 9.36 Million | - | -3.32 Million | - |
| Operating Expenses | 6.99 Million | 4.88 Million | 2.1 Million | 2.99 Million | 13.09 Million | 2.77 Million |
| Selling, General and Administrative Expenses | - | 4.88 Million | 2.1 Million | 2.99 Million | - | 2.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 148.56 Thousand | - | - | - | 150 Thousand | - |
| Cost and Expenses | 272.18 Million | 156.19 Million | 115.98 Million | 2.99 Million | 13.09 Million | 2.77 Million |
| Operating Income | 13.03 Million | 5.77 Million | 7.25 Million | -2.99 Million | -306.11 Million | -2.77 Million |
| Interest Expense | 10.05 Million | 4.49 Million | 5.56 Million | 12.00 | 12.65 Million | 12.00 |
| Income Tax Expense | 266.14 Thousand | 266.14 Thousand | -11.00 | -54.88 Thousand | -1.07 Million | -86.06 Thousand |
| Earnings before Tax | 3.12 Million | 1.32 Million | 1.79 Million | -2.69 Million | -12.39 Million | -2.47 Million |
| Net Income | 2.85 Million | 1.06 Million | 1.79 Million | -2.69 Million | -11.32 Million | -2.47 Million |
| Earnings Per Share Basic | - | 0.06 | 0.10 | -0.15 | - | -0.13 |
| Earnings Per Share Diluted | - | 0.06 | 0.10 | -0.15 | - | -0.13 |
| Weighted Average Shares Outstanding | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million | 18.51 Million |
| Gross Margin | 0.07 | 0.07 | 0.08 | - | - | - |
| EBIT Margin | - | 0.04 | 0.07 | - | - | - |
| Profit Margin | 0.01 | 0.01 | 0.01 | - | - | - |
| EBITDA | - | 7.09 Million | 8.56 Million | -2.99 Million | - | -2.77 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | - | - | - |
CSWC
300700
SIC
PTUUF
FJI
THMG