INR 8.22
(-1.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 104.2 Million | 95.54 Million | 78.37 Million | -23.13 Million | 23.27 Million | 40.26 Million |
Cost of Revenue | 92.64 Million | 89.55 Million | 60.23 Million | 11.58 Million | 24.49 Million | 43.75 Million |
Gross Profit | 11.55 Million | 5.98 Million | 18.13 Million | -34.71 Million | -1.22 Million | -3.48 Million |
Operating Expenses | 3.05 Million | 14.88 Million | 1.13 Million | 1.4 Million | 1.29 Million | 1.5 Million |
Selling, General and Administrative Expenses | 697 Thousand | 210 Thousand | 114 Thousand | 50 Thousand | 112 Thousand | 191 Thousand |
Research and Development Expenses | - | -0.09 | 0.22 | 1.56 | -0.11 | -0.12 |
Other Expenses | - | 3.42 Million | 14.82 Million | -34.94 Million | -2.53 Million | -2.63 Million |
Cost and Expenses | 95.7 Million | 104.43 Million | 61.36 Million | 12.98 Million | 25.78 Million | 45.25 Million |
Operating Income | 8.49 Million | 4.93 Million | 17.2 Million | -36.07 Million | -2.48 Million | -4.99 Million |
Interest Expense | 17 Thousand | 3000.00 | 3000.00 | 5000.00 | 2000.00 | 4000.00 |
Income Tax Expense | 148 Thousand | 4000.00 | 190 Thousand | 7000.00 | -20 Thousand | 1000.00 |
Earnings before Tax | 8.49 Million | -8.56 Million | 17.2 Million | -36.07 Million | -2.48 Million | -4.99 Million |
Net Income | 8.35 Million | -8.57 Million | 17.01 Million | -36.08 Million | -2.46 Million | -4.99 Million |
Earnings Per Share Basic | 0.07 | -0.07 | 0.15 | -0.31 | -0.02 | -0.04 |
Earnings Per Share Diluted | 0.07 | -0.07 | 0.15 | -0.31 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 119.29 Million | 114.8 Million | 114.8 Million | 114.8 Million | 114.8 Million | 114.8 Million |
Weighted Average Shares Outstanding (Diluted) | 114.8 Million | 114.8 Million | 114.8 Million | 114.8 Million | 114.8 Million | 114.8 Million |
Gross Margin | 0.11 | 0.06 | 0.23 | 1.50 | -0.05 | -0.09 |
EBIT Margin | - | -0.09 | 0.22 | 1.56 | -0.11 | -0.12 |
Profit Margin | 0.08 | -0.09 | 0.22 | 1.56 | -0.11 | -0.12 |
EBITDA | - | -8.56 Million | 17.2 Million | -36.07 Million | -2.49 Million | -4.97 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.22 | 1.56 | -0.11 | -0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 41.85 Million | 104.2 Million | 31.03 Million | 18.6 Million | 25.56 Million | 24.27 Million |
Cost of Revenue | 38.5 Million | 90.82 Million | 26.6 Million | 17.61 Million | 24.11 Million | 23.95 Million |
Gross Profit | 3.35 Million | 13.38 Million | 4.42 Million | 987 Thousand | 1.44 Million | 320 Thousand |
Operating Expenses | 673 Thousand | 4.88 Million | 1.61 Million | 220 Thousand | -101 Thousand | 785 Thousand |
Selling, General and Administrative Expenses | - | - | 47 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.81 Million | -4.88 Million | -1.61 Million | -2.79 Million | -1.12 Million | 6.63 Million |
Cost and Expenses | 39.67 Million | 95.7 Million | 28.22 Million | 17.83 Million | 24.01 Million | 24.74 Million |
Operating Income | 2.17 Million | 8.49 Million | 2.81 Million | -2.02 Million | 1.54 Million | 6.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.17 Million | 148 Thousand | 148 Thousand | 40.58 Thousand | 1.54 Million | 6.16 Million |
Earnings before Tax | 2.17 Million | 8.49 Million | 2.81 Million | -2.02 Million | 1.54 Million | 6.16 Million |
Net Income | 2.17 Million | 8.35 Million | 2.66 Million | -2.02 Million | 1.54 Million | 6.16 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | -0.02 | 0.01 | 0.05 |
Earnings Per Share Diluted | 0.02 | - | 0.02 | -0.02 | 0.01 | 0.05 |
Weighted Average Shares Outstanding | 114.8 Million | 119.29 Million | 133.15 Million | 114.8 Million | 114.8 Million | 114.8 Million |
Weighted Average Shares Outstanding (Diluted) | 114.8 Million | 119.3 Million | 133.15 Million | 114.8 Million | 114.8 Million | 114.8 Million |
Gross Margin | 0.08 | 0.13 | 0.14 | 0.05 | 0.06 | 0.01 |
EBIT Margin | 0.05 | - | 0.09 | -0.11 | 0.06 | 0.25 |
Profit Margin | 0.05 | 0.08 | 0.09 | -0.11 | 0.06 | 0.25 |
EBITDA | 2.17 Million | - | 2.81 Million | -2.02 Million | 1.54 Million | 6.16 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.09 | -0.11 | 0.06 | 0.25 |
8206
SUNDARMHLD
CRZK
0103
TFCILTD
FYL