INR 4.62
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 348.39 Million | 512.16 Million | 292.41 Million | 333.74 Million | 143.49 Million | 38.76 Million |
Total Current Assets | 322.27 Million | 343.98 Million | 259.71 Million | 298.85 Million | 113.09 Million | 19.99 Million |
Cash And Short Term Investments | 16.79 Million | 30.91 Million | 81.69 Million | 3.1 Million | 7.17 Million | 693.33 Thousand |
Cash and Cash Equivalents | 16.79 Million | 30.91 Million | 81.58 Million | 3.1 Million | 7.17 Million | 693.33 Thousand |
Short Term Investments | - | -157.81 Million | 108.55 Thousand | -22.25 Million | -19.58 Million | -2.9 Million |
Net Receivables | 185.21 Million | 241.38 Million | 130.07 Million | 285.89 Million | 105.79 Million | 19.24 Million |
Inventory | 115.29 Million | 68.59 Million | 47.97 Million | 9.77 Million | 51.16 Thousand | - |
Other Current Assets | 4.97 Million | -10.00 | 3.34 Million | 20 Thousand | -1.00 | 56.2 Thousand |
Total Non-Current Assets | 26.11 Million | 168.17 Million | 32.69 Million | 34.88 Million | 30.39 Million | 18.76 Million |
Net PPE | 8 Million | 8.59 Million | 9.68 Million | 1.84 Million | 20.62 Thousand | 22.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.11 Million | 159.5 Million | 22.97 Million | 33.04 Million | 30.37 Million | 18.74 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 999.00 | 78.15 Thousand | 40.07 Thousand | -5.00 | - | - |
Other Assets | 1.00 | 10.00 | 0.00 | - | 0.00 | - |
Total Liabilities | 184.81 Million | 357.73 Million | 145.55 Million | 294.28 Million | 107.52 Million | 2.93 Million |
Total Current Liabilities | 179.26 Million | 278.43 Million | 130.7 Million | 292.13 Million | 106.34 Million | 1.28 Million |
Account Payables | 78.88 Million | 159.75 Million | 127.97 Million | 290.65 Million | 105.73 Million | 811.33 Thousand |
Tax Payables | - | 3.09 Million | 2.3 Million | 349.25 Thousand | 432.82 Thousand | 351.12 Thousand |
Short Term Debt | 92.64 Million | 114.12 Million | 2.04 Million | - | - | - |
Deferred Revenue | 1.00 | 657.85 Thousand | 338.27 Thousand | - | - | - |
Other Current Liabilities | 7.72 Million | 3.89 Million | 338 Thousand | 1.48 Million | 615.41 Thousand | 471.12 Thousand |
Total Non Current Liabilities | 5.55 Million | 79.29 Million | 14.85 Million | 2.14 Million | 1.18 Million | 1.65 Million |
Long-Term Debt | 5.09 Million | 78.98 Million | 14.69 Million | 2.12 Million | 1.18 Million | 1.65 Million |
Deferred Revenue Non Current | -459 Thousand | -311.74 Thousand | -160.95 Thousand | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 459 Thousand | 311.74 Thousand | 160.95 Thousand | 1.00 | - | - |
Other Liabilities | - | - | -0.00 | - | - | - |
Total Equity | 163.58 Million | 154.43 Million | 146.85 Million | 39.45 Million | 35.96 Million | 35.83 Million |
Stock Holders Equity | 163.58 Million | 154.43 Million | 146.85 Million | 39.45 Million | 35.96 Million | 35.83 Million |
Common Stock | 120 Million | 60 Million | 60 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 16.08 Million | 6.93 Million | -646.35 Thousand | -10.54 Million | -14.03 Million | -14.16 Million |
Accumulated other comprehensive income | 43.58 Million | 147.5 Million | 147.5 Million | 50 Million | 50 Million | 50 Million |
Common Stock Equity | 163.58 Million | 154.43 Million | 146.85 Million | 39.45 Million | 35.96 Million | 35.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.11 Million | 1.69 Million | 942.18 Thousand | 10.79 Million | 10.79 Million | 15.84 Million |
Total Debt | 97.73 Million | 193.11 Million | 14.69 Million | 2.12 Million | 1.18 Million | 1.65 Million |
Net Debt | 80.94 Million | 162.2 Million | -66.89 Million | -973.24 Thousand | -5.99 Million | 957.99 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 348.39 Million | 348.39 Million | - | 607.23 Million | - | 512.16 Million |
Total Current Assets | 322.27 Million | 322.27 Million | 36.64 Million | 490.31 Million | 30.91 Million | 343.98 Million |
Cash And Short Term Investments | 16.79 Million | 16.79 Million | 36.64 Million | 36.64 Million | 30.91 Million | 30.91 Million |
Cash and Cash Equivalents | 16.79 Million | 16.79 Million | -36.64 Million | 36.64 Million | -30.91 Million | 30.91 Million |
Short Term Investments | - | - | 73.29 Million | -107.03 Million | 61.82 Million | -157.81 Million |
Net Receivables | 185.21 Million | 185.21 Million | - | 346.9 Million | - | 241.38 Million |
Inventory | 115.29 Million | 115.29 Million | - | 102.7 Million | - | 68.59 Million |
Other Current Assets | 4.97 Million | 4.97 Million | - | 4.04 Million | - | -10.00 |
Total Non-Current Assets | 26.11 Million | 26.11 Million | -36.64 Million | 116.92 Million | -30.91 Million | 168.17 Million |
Net PPE | 8 Million | 8 Million | - | 8.29 Million | - | 8.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.11 Million | 18.11 Million | - | 108.63 Million | - | 159.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 999.00 | 999.00 | -36.64 Million | -1000.00 | -30.91 Million | 78.15 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | 10.00 |
Total Liabilities | 184.81 Million | 184.81 Million | - | 443.22 Million | - | 357.73 Million |
Total Current Liabilities | 179.26 Million | 179.26 Million | - | 356.85 Million | - | 278.43 Million |
Account Payables | 78.88 Million | 78.88 Million | - | 221.83 Million | - | 159.75 Million |
Tax Payables | - | - | - | - | - | 3.09 Million |
Short Term Debt | 92.64 Million | 92.64 Million | - | 127.8 Million | - | 114.12 Million |
Deferred Revenue | 1.00 | 1.00 | - | 6.5 Million | - | 657.85 Thousand |
Other Current Liabilities | 7.72 Million | 7.72 Million | - | 703 Thousand | - | 3.89 Million |
Total Non Current Liabilities | 5.55 Million | 5.55 Million | - | 86.37 Million | - | 79.29 Million |
Long-Term Debt | 5.09 Million | 5.09 Million | - | 86.06 Million | - | 78.98 Million |
Deferred Revenue Non Current | -459 Thousand | -459 Thousand | - | - | - | -311.74 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 459 Thousand | 459 Thousand | - | 1000.00 | - | 311.74 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 163.58 Million | 163.58 Million | 164.01 Million | 164.01 Million | 154.43 Million | 154.43 Million |
Stock Holders Equity | 163.58 Million | 163.58 Million | 164.01 Million | 164.01 Million | 154.43 Million | 154.43 Million |
Common Stock | 120 Million | 120 Million | - | 120 Million | - | 60 Million |
Retained Earnings | 16.08 Million | - | - | - | - | 6.93 Million |
Accumulated other comprehensive income | 43.58 Million | 43.58 Million | 164.01 Million | 120 Million | 154.43 Million | 147.5 Million |
Common Stock Equity | 163.58 Million | 163.58 Million | 164.01 Million | 164.01 Million | 154.43 Million | 154.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.11 Million | 18.11 Million | 73.29 Million | 1.59 Million | 61.82 Million | 1.69 Million |
Total Debt | 97.73 Million | 97.73 Million | - | 213.86 Million | - | 193.11 Million |
Net Debt | 80.94 Million | 80.94 Million | 36.64 Million | 177.22 Million | 30.91 Million | 162.2 Million |
2683
SOAR
POAI
DVNCF
BTOC
235980