INR 15.67
(-4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 311.85 | 1732.00 | - | 797.00 |
Cost of Revenue | 237.35 | 332.41 | 424.48 | 2036.00 | 385.00 | 1249.00 |
Gross Profit | -237.35 | -332.41 | -112.63 | -304.00 | -385.00 | -452.00 |
Operating Expenses | 1079.17 | 9394.98 | 2701.98 | 2000.00 | 2899.00 | 3485.00 |
Selling, General and Administrative Expenses | 1079.17 | 929.46 | 834.01 | 671.00 | 873.00 | 1899.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1316.52 | 9727.39 | 3126.46 | 4036.00 | 3284.00 | 4734.00 |
Operating Income | -1316.52 | -9594.10 | -2710.14 | -2225.00 | -3221.00 | -4455.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2158.82 | 18.44 | - | - | - | - |
Earnings before Tax | -1020.57 | -11.53 Thousand | -4606.18 | -4184.00 | -4694.00 | -5679.00 |
Net Income | -3179.39 | -11.55 Thousand | -4606.18 | -4184.00 | -4694.00 | -5679.00 |
Earnings Per Share Basic | -0.33 | -1.20 | -0.48 | -0.43 | -0.49 | -0.59 |
Earnings Per Share Diluted | -0.33 | -1.20 | -0.48 | -0.43 | -0.49 | -0.59 |
Weighted Average Shares Outstanding | 9634.00 | 9630.00 | 9596.00 | 9649.00 | 9579.00 | 9625.00 |
Weighted Average Shares Outstanding (Diluted) | 9649.40 | 9649.40 | 9649.40 | 9649.00 | 9649.00 | 9649.00 |
Gross Margin | - | - | -0.36 | -0.18 | - | -0.57 |
EBIT Margin | - | - | -7.63 | -1.05 | - | -4.61 |
Profit Margin | - | - | -14.77 | -2.42 | - | -7.13 |
EBITDA | -2310.85 | -9309.22 | -2378.28 | -1824.00 | -2603.00 | -3675.00 |
Earnings Before Tax Margin | - | - | -8.69 | -1.28 | - | -5.59 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 165.00 | 165.00 | - | - | - | 332.41 |
Gross Profit | -165.00 | -165.00 | - | - | - | -332.41 |
Operating Expenses | 561.00 | 2265.00 | 377.00 | 766.00 | 561.00 | 9394.98 |
Selling, General and Administrative Expenses | - | 251.00 | 267.00 | 254.00 | 258.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 726.00 | 2430.00 | 377.00 | 766.00 | 561.00 | 9727.39 |
Operating Income | -2597.00 | -885.00 | -377.00 | -774.00 | -561.00 | -9594.10 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2159.00 | 2132.00 | - | - | 27.00 | 18.44 |
Earnings before Tax | -1020.00 | 1684.00 | -739.00 | -1112.00 | -853.00 | -11.53 Thousand |
Net Income | -3179.00 | -448.00 | -739.00 | -1112.00 | -880.00 | -11.55 Thousand |
Earnings Per Share Basic | - | -0.05 | -0.07 | -0.12 | -0.09 | - |
Earnings Per Share Diluted | - | -0.05 | -0.07 | -0.12 | -0.09 | - |
Weighted Average Shares Outstanding | 9633.00 | 8960.00 | 10.55 Thousand | 9266.00 | 9777.00 | 9630.00 |
Weighted Average Shares Outstanding (Diluted) | 9633.33 | 8960.00 | 10.55 Thousand | 9266.67 | 9777.78 | 9649.40 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -813.50 | -305.78 | -716.00 | -489.78 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
VISIONCO
TRUE
1526
FIH-U
CALN
DPM