SPEL Semiconductor Limited (SPELS.BO)
INR 115.1
(-0.43%)
INR 115.1
(-0.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 120.04 Million | 111.64 Million | 94.86 Million | 159.21 Million | 365.37 Million | 263.11 Million |
| Cost of Revenue | 152.93 Million | -60.45 Million | -11.08 Million | 49.53 Million | 88.79 Million | 97.21 Million |
| Gross Profit | -32.88 Million | 172.1 Million | 105.95 Million | 109.67 Million | 276.58 Million | 165.89 Million |
| Operating Expenses | 61.88 Million | 172.15 Million | 175.41 Million | 208.97 Million | 266.54 Million | 296.15 Million |
| Selling, General and Administrative Expenses | 6.67 Million | 57.79 Million | 58.05 Million | 287.84 Million | 175.77 Million | 119.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 55.21 Million | 69.61 Million | 13.57 Million | 54.52 Million | 17.96 Million | 48.61 Million |
| Cost and Expenses | 174.51 Million | 111.7 Million | 164.32 Million | 258.51 Million | 355.34 Million | 393.37 Million |
| Operating Income | -40.37 Million | -56 Thousand | -69.46 Million | -292.06 Million | -55.99 Million | -130.25 Million |
| Interest Expense | 27.34 Million | 25.61 Million | 12.19 Million | 11.64 Million | 14.26 Million | 28.43 Million |
| Income Tax Expense | 4.17 Million | -14.28 Million | 2.89 Million | 1.91 Million | 2.92 Million | -2.72 Million |
| Earnings before Tax | -163.69 Million | -45.17 Million | -124.78 Million | -84.43 Million | 13.46 Million | -110.08 Million |
| Net Income | -167.87 Million | -30.89 Million | -127.67 Million | -86.35 Million | 10.53 Million | -107.35 Million |
| Earnings Per Share Basic | -3.64 | -0.67 | -2.77 | -1.87 | 0.23 | -2.33 |
| Earnings Per Share Diluted | -3.64 | -0.67 | -2.77 | -1.87 | 0.23 | -2.33 |
| Weighted Average Shares Outstanding | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.07 Million |
| Gross Margin | -0.27 | 1.54 | 1.12 | 0.69 | 0.76 | 0.63 |
| EBIT Margin | -0.90 | 0.98 | -0.09 | -0.01 | 0.21 | -0.11 |
| Profit Margin | -1.40 | -0.28 | -1.35 | -0.54 | 0.03 | -0.41 |
| EBITDA | -107.55 Million | 19.93 Million | -65.66 Million | -29.74 Million | 77.82 Million | -30.16 Million |
| Earnings Before Tax Margin | -0.34 | -0.00 | -0.73 | -1.83 | -0.15 | -0.50 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 21.34 Million | 23.82 Million | 120.04 Million | 22.79 Million | 22.09 Million | 51.32 Million |
| Cost of Revenue | 28.37 Million | 5.75 Million | 47.92 Million | 10.43 Million | 10.14 Million | 51.34 Million |
| Gross Profit | -7.03 Million | 18.07 Million | 72.12 Million | 12.36 Million | 11.95 Million | -20 Thousand |
| Operating Expenses | 44.5 Million | 29.19 Million | 126.59 Million | 28.89 Million | 30.44 Million | 38.81 Million |
| Selling, General and Administrative Expenses | 8.57 Million | 10.11 Million | - | 7.08 Million | 7.74 Million | 8.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.93 Million | 3.25 Million | 14.09 Million | 3.8 Million | 2.69 Million | -30.51 Million |
| Cost and Expenses | 72.88 Million | 34.94 Million | 174.51 Million | 39.32 Million | 40.58 Million | 90.16 Million |
| Operating Income | -51.53 Million | -7.87 Million | -40.37 Million | -48.03 Million | -49.3 Million | -38.83 Million |
| Interest Expense | 7.07 Million | 6.81 Million | 25.7 Million | 6.79 Million | 5.35 Million | 6.73 Million |
| Income Tax Expense | -121 Thousand | 6.62 Million | 4.14 Million | -1.41 Million | -904 Thousand | -157 Thousand |
| Earnings before Tax | -35.92 Million | -40.92 Million | -163.69 Million | -44.05 Million | -38.19 Million | -40.52 Million |
| Net Income | -35.79 Million | -47.58 Million | -167.87 Million | -42.63 Million | -37.29 Million | -40.36 Million |
| Earnings Per Share Basic | -0.78 | -1.03 | - | -0.92 | -0.81 | -0.88 |
| Earnings Per Share Diluted | -0.78 | -1.03 | - | -0.92 | -0.81 | -0.88 |
| Weighted Average Shares Outstanding | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million |
| Gross Margin | -0.33 | 0.76 | 0.60 | 0.54 | 0.54 | -0.00 |
| EBIT Margin | -2.10 | -0.03 | - | -0.24 | -0.39 | -0.62 |
| Profit Margin | -1.68 | -2.00 | -1.40 | -1.87 | -1.69 | -0.79 |
| EBITDA | -44.79 Million | -614 Thousand | - | -5.47 Million | -8.65 Million | -31.69 Million |
| Earnings Before Tax Margin | -2.41 | -0.33 | -0.34 | -2.11 | -2.23 | -0.76 |
RATHF
8112
AUXIF
1918
DMYD-B
CNQQF