INR 12.41
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.08 Million | 2.89 Million | 2.64 Million | - | - | 998.68 Thousand |
Cost of Revenue | 14 Thousand | - | - | - | - | 3.63 Million |
Gross Profit | 4.07 Million | 2.89 Million | 2.64 Million | - | - | -2.63 Million |
Operating Expenses | 1.78 Million | 744 Thousand | 1.07 Million | 1.15 Million | 1.67 Million | 641.5 Thousand |
Selling, General and Administrative Expenses | 1.78 Million | 163 Thousand | 83 Thousand | 68 Thousand | 206.78 Thousand | 130.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.89 Million | 2.64 Million | - | - | - |
Cost and Expenses | 1.79 Million | 744 Thousand | 1.07 Million | 1.15 Million | 1.67 Million | 4.27 Million |
Operating Income | 2.29 Million | 2.15 Million | 1.57 Million | -1.15 Million | -1.68 Million | -3.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 295 Thousand | -744 Thousand | -1.07 Million | -5.79 Million | -217.74 Thousand | 72.6 Thousand |
Earnings before Tax | 1.17 Million | 2.15 Million | 1.57 Million | -6.95 Million | -1.68 Million | -3.27 Million |
Net Income | 884 Thousand | 2.15 Million | 1.57 Million | -6.95 Million | -1.68 Million | -3.27 Million |
Earnings Per Share Basic | 0.04 | 0.63 | 0.46 | -2.02 | -0.49 | -0.95 |
Earnings Per Share Diluted | 0.04 | 0.63 | 0.46 | -2.02 | -0.49 | -0.95 |
Weighted Average Shares Outstanding | 24.34 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
Weighted Average Shares Outstanding (Diluted) | 24.34 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million | 3.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | - | -2.64 |
EBIT Margin | 0.27 | -0.26 | -0.41 | - | - | -2.79 |
Profit Margin | 0.22 | 0.74 | 0.59 | - | - | -3.28 |
EBITDA | 1.11 Million | -744 Thousand | - | -1.15 Million | -1.67 Million | -2.78 Million |
Earnings Before Tax Margin | 0.56 | 0.74 | 0.59 | - | - | -3.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 3.19 Million | 923 Thousand | 1.07 Million | 951 Thousand | 2.89 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 3.19 Million | 923 Thousand | 1.07 Million | 951 Thousand | 2.89 Million |
Operating Expenses | 1.17 Million | 703.99 Thousand | 671 Thousand | -571 Thousand | 2.34 Million | 744 Thousand |
Selling, General and Administrative Expenses | - | 393 Thousand | 366 Thousand | 241 Thousand | 198 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 923 Thousand | - | - | 2.89 Million |
Cost and Expenses | 1.17 Million | 703.99 Thousand | 671 Thousand | -571 Thousand | 2.34 Million | 744 Thousand |
Operating Income | 1.17 Million | 2.48 Million | -671 Thousand | 571 Thousand | -2.34 Million | 2.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 295 Thousand | - | 252 Thousand | 571 Thousand | 557 Thousand | -744 Thousand |
Earnings before Tax | 1.17 Million | 2.48 Million | 252 Thousand | 571 Thousand | 557 Thousand | 2.15 Million |
Net Income | 884 Thousand | 2.48 Million | 252 Thousand | 571 Thousand | 557 Thousand | 2.15 Million |
Earnings Per Share Basic | - | 0.10 | 0.01 | 0.02 | 0.17 | - |
Earnings Per Share Diluted | - | 0.10 | 0.01 | 0.02 | 0.17 | - |
Weighted Average Shares Outstanding | 22.1 Million | 24.38 Million | 25.2 Million | 28.55 Million | 3.36 Million | 3.44 Million |
Weighted Average Shares Outstanding (Diluted) | 22.1 Million | 24.38 Million | 25.2 Million | 28.55 Million | 3.36 Million | 3.44 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | -0.73 | 0.53 | -2.46 | - |
Profit Margin | - | 0.78 | 0.27 | 0.53 | 0.59 | 0.74 |
EBITDA | - | - | -671 Thousand | 571 Thousand | -2.34 Million | - |
Earnings Before Tax Margin | - | 0.78 | -0.73 | 0.53 | -2.46 | 0.74 |
JFBRW
TOUR
KMDRF
SCAGRO
2347
CUBIFIN