Vedanta Limited (VEDL.BO)
INR 414.95
(-1.0%)
INR 414.95
(-1.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1417.93 Billion | 1454.04 Billion | 1311.92 Billion | 868.63 Billion | 835.44 Billion | 909.01 Billion |
| Cost of Revenue | 849.26 Billion | 915.15 Billion | 697 Billion | 635.22 Billion | 829.46 Billion | 727.83 Billion |
| Gross Profit | 568.67 Billion | 538.89 Billion | 614.92 Billion | 233.4 Billion | 5.98 Billion | 181.18 Billion |
| Operating Expenses | 114.97 Billion | 295.93 Billion | 254.82 Billion | 46.55 Billion | 45.91 Billion | 35.96 Billion |
| Selling, General and Administrative Expenses | 25.66 Billion | 31.48 Billion | 32.13 Billion | 59.64 Billion | 55.78 Billion | 51.43 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.5 Billion | 2.21 Billion | 1.31 Billion | -170.65 Billion | 287 Million | 1.21 Billion |
| Cost and Expenses | 1181.45 Billion | 1211.08 Billion | 951.82 Billion | 681.77 Billion | 875.38 Billion | 763.79 Billion |
| Operating Income | 273.46 Billion | 263.16 Billion | 389.62 Billion | 186.85 Billion | -39.93 Billion | 145.21 Billion |
| Interest Expense | 94.65 Billion | 58.46 Billion | 44.98 Billion | 49.6 Billion | 47.18 Billion | 53.51 Billion |
| Income Tax Expense | 128.26 Billion | 57.7 Billion | 92.55 Billion | 19.08 Billion | -26.67 Billion | 41.5 Billion |
| Earnings before Tax | 203.63 Billion | 202.76 Billion | 329.64 Billion | 166.07 Billion | -68.77 Billion | 117.73 Billion |
| Net Income | 42.39 Billion | 105.74 Billion | 188.02 Billion | 112.88 Billion | -61.24 Billion | 49.77 Billion |
| Earnings Per Share Basic | 11.42 | 28.50 | 50.73 | 31.32 | -16.49 | 13.40 |
| Earnings Per Share Diluted | 11.33 | 28.32 | 50.38 | 31.13 | -16.49 | 13.40 |
| Weighted Average Shares Outstanding | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion |
| Gross Margin | 0.40 | 0.37 | 0.47 | 0.27 | 0.01 | 0.20 |
| EBIT Margin | 0.28 | 0.25 | 0.36 | 0.33 | 0.09 | 0.27 |
| Profit Margin | 0.03 | 0.07 | 0.14 | 0.13 | -0.07 | 0.05 |
| EBITDA | 403.36 Billion | 369.58 Billion | 466.28 Billion | 300.27 Billion | 78.89 Billion | 274.26 Billion |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.30 | 0.22 | -0.05 | 0.16 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 357.64 Billion | 355.09 Billion | 1437.27 Billion | 349.68 Billion | 385.46 Billion | 333.42 Billion |
| Cost of Revenue | 192.94 Billion | 200.39 Billion | 819.77 Billion | 198.87 Billion | 197.57 Billion | 197.48 Billion |
| Gross Profit | 164.7 Billion | 154.7 Billion | 617.5 Billion | 150.81 Billion | 187.89 Billion | 135.94 Billion |
| Operating Expenses | 92.56 Billion | 94.45 Billion | 372.75 Billion | 93.38 Billion | 99.52 Billion | 97.24 Billion |
| Selling, General and Administrative Expenses | 92.56 Billion | 94.45 Billion | - | 91 Billion | 94.69 Billion | 92.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.34 Billion | 5.84 Billion | 25.5 Billion | 7.79 Billion | 6.4 Billion | 5.46 Billion |
| Cost and Expenses | 285.5 Billion | 294.84 Billion | 1192.52 Billion | 292.25 Billion | 297.09 Billion | 294.72 Billion |
| Operating Income | 72.14 Billion | 60.25 Billion | 244.75 Billion | 57.43 Billion | 88.37 Billion | 38.7 Billion |
| Interest Expense | 22.22 Billion | 24.15 Billion | 94.65 Billion | 24.17 Billion | 25.23 Billion | 21.1 Billion |
| Income Tax Expense | 8.31 Billion | 17.2 Billion | 128.26 Billion | 12.37 Billion | 90.92 Billion | 7.78 Billion |
| Earnings before Tax | 59.26 Billion | 39.93 Billion | 203.63 Billion | 41.05 Billion | 81.77 Billion | 40.86 Billion |
| Net Income | 36.06 Billion | 13.69 Billion | 42.39 Billion | 20.13 Billion | -17.83 Billion | 26.4 Billion |
| Earnings Per Share Basic | 9.72 | 3.69 | - | 5.42 | -4.80 | 7.11 |
| Earnings Per Share Diluted | 9.64 | 3.66 | - | 5.38 | -4.80 | 7.06 |
| Weighted Average Shares Outstanding | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.71 Billion | 3.73 Billion |
| Gross Margin | 0.46 | 0.44 | 0.43 | 0.43 | 0.49 | 0.41 |
| EBIT Margin | 0.28 | 0.25 | - | 0.19 | 0.25 | 0.13 |
| Profit Margin | 0.10 | 0.04 | 0.03 | 0.06 | -0.05 | 0.08 |
| EBITDA | 99.45 Billion | 87.68 Billion | - | 65.22 Billion | 94.77 Billion | 44.16 Billion |
| Earnings Before Tax Margin | 0.20 | 0.17 | 0.17 | 0.16 | 0.23 | 0.12 |
TOKIF
002322
4552
003120
1452
1OJ