EUR 0.0
(-25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.29 Million | 14.06 Million | 14.47 Million | 14.14 Million | 13.22 Million | 12.19 Million |
Total Current Assets | 974 Thousand | 1.57 Million | 3.01 Million | 2.58 Million | 2.07 Million | 2.54 Million |
Cash And Short Term Investments | 11 Thousand | 413 Thousand | 2 Million | 1.67 Million | 1.05 Million | 1.22 Million |
Cash and Cash Equivalents | 11 Thousand | 413 Thousand | 1.5 Million | 1.17 Million | 556 Thousand | 723 Thousand |
Short Term Investments | - | - | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Net Receivables | 493 Thousand | 1.13 Million | 957 Thousand | 591 Thousand | 689 Thousand | 605 Thousand |
Inventory | 469 Thousand | - | - | - | - | - |
Other Current Assets | 1000.00 | 26 Thousand | 54 Thousand | 314 Thousand | 328.99 Thousand | 720 Thousand |
Total Non-Current Assets | 9.32 Million | 12.49 Million | 11.45 Million | 11.55 Million | 11.14 Million | 9.63 Million |
Net PPE | 41 Thousand | 20 Thousand | 28 Thousand | 25 Thousand | 34 Thousand | 29 Thousand |
Good Will And Intangible Assets | 8.35 Million | 10.21 Million | 9.05 Million | 11.52 Million | 11.1 Million | 9.6 Million |
Good Will | 1000.00 | 618 Thousand | 207 Thousand | 207 Thousand | 207 Thousand | 207 Thousand |
Intangible Assets | 8.35 Million | 9.59 Million | 9.05 Million | 11.52 Million | 11.1 Million | 9.6 Million |
Long-Term Investments | 922 Thousand | 2.88 Million | 2.37 Million | 8000.00 | 5000.00 | 8000.00 |
Tax Assets | -922 Thousand | 11.86 Million | 11.44 Million | 11.55 Million | - | 9.62 Million |
Other Non Current Assets | 931 Thousand | -12.48 Million | -11.44 Million | -11.55 Million | 7000.00 | -9.63 Million |
Other Assets | - | - | - | - | 1.00 | 15 Thousand |
Total Liabilities | 7.26 Million | 10.19 Billion | 5.91 Million | 2.22 Million | 1.6 Million | 1.95 Million |
Total Current Liabilities | 958 Thousand | 1.04 Million | 1.05 Million | 1.31 Million | 1.29 Million | 1.27 Million |
Account Payables | 728 Thousand | 396 Thousand | 279 Thousand | 265 Thousand | 315 Thousand | 392 Thousand |
Tax Payables | 230 Thousand | 5000.00 | 316 Thousand | 675 Thousand | 691 Thousand | 735 Thousand |
Short Term Debt | - | - | 1000.00 | - | - | - |
Deferred Revenue | - | - | - | 11 Thousand | - | - |
Other Current Liabilities | 230 Thousand | 646 Thousand | 775 Thousand | 1.03 Million | 981 Thousand | 883 Thousand |
Total Non Current Liabilities | 6.3 Million | 10.19 Billion | 4.86 Million | 913.99 Thousand | 306.99 Thousand | 503 Thousand |
Long-Term Debt | 5.61 Million | 10.19 Billion | 4.83 Million | 802 Thousand | 192 Thousand | 503 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690 Thousand | 29 Thousand | 29 Thousand | 111.99 Thousand | 114.99 Thousand | -503 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 172 Thousand |
Total Equity | 3.03 Million | -10.18 Billion | 8.55 Million | 11.91 Million | 11.61 Million | 10.24 Million |
Stock Holders Equity | 3.03 Million | -10.18 Billion | 8.55 Million | 11.91 Million | 11.61 Million | 10.24 Million |
Common Stock | 135 Thousand | 33.04 Billion | 30.46 Million | 4.16 Million | 3.37 Million | 2.45 Million |
Retained Earnings | -10.06 Million | -43.5 Billion | -18.48 Million | -3.45 Million | -2.84 Million | -3.25 Million |
Accumulated other comprehensive income | 12.95 Million | -43.22 Billion | -21.91 Million | 22 Thousand | -2.84 Million | 22 Thousand |
Common Stock Equity | 3.03 Million | -10.18 Billion | 8.55 Million | 11.91 Million | 11.61 Million | 10.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 922 Thousand | 2.88 Million | 2.87 Million | 508 Thousand | 505 Thousand | 500 Thousand |
Total Debt | 5.61 Million | 10.19 Billion | 4.83 Million | 802 Thousand | 192 Thousand | 503 Thousand |
Net Debt | 5.6 Million | 10.19 Billion | 3.33 Million | -377 Thousand | -364 Thousand | -220 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.29 Million | 10.29 Million | 12.04 Million | 14.06 Million | 14.06 Million | 15.48 Million |
Total Current Assets | 974 Thousand | 974 Thousand | 1.99 Million | 1.57 Million | 1.57 Million | 1.6 Million |
Cash And Short Term Investments | 11 Thousand | 11 Thousand | 63 Thousand | 413 Thousand | 413 Thousand | 292 Thousand |
Cash and Cash Equivalents | 11 Thousand | 11 Thousand | 63 Thousand | 413 Thousand | 413 Thousand | 292 Thousand |
Short Term Investments | - | - | - | - | - | 292 Thousand |
Net Receivables | 493 Thousand | 493 Thousand | 1.93 Million | 1.13 Million | 1.13 Million | 1.31 Million |
Inventory | 469 Thousand | 469 Thousand | -1.21 Million | - | - | - |
Other Current Assets | 1000.00 | 1000.00 | 1.21 Million | 26 Thousand | 26 Thousand | 1000.00 |
Total Non-Current Assets | 9.32 Million | 9.32 Million | 10.05 Million | 12.49 Million | 12.49 Million | 13.88 Million |
Net PPE | 41 Thousand | 41 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 26 Thousand |
Good Will And Intangible Assets | 8.35 Million | 8.35 Million | 10.07 Million | 10.21 Million | 10.21 Million | 10.52 Million |
Good Will | 1000.00 | 1000.00 | 618 Thousand | 618 Thousand | 618 Thousand | 381 Thousand |
Intangible Assets | 8.35 Million | 8.35 Million | 9.45 Million | 9.59 Million | 9.59 Million | 10.14 Million |
Long-Term Investments | 922 Thousand | 922 Thousand | 580 Thousand | 2.88 Million | 2.88 Million | 3.71 Million |
Tax Assets | -922 Thousand | -922 Thousand | 9.42 Million | 11.86 Million | 11.86 Million | 13.49 Million |
Other Non Current Assets | 931 Thousand | 931 Thousand | -10.04 Million | -12.48 Million | -12.48 Million | -13.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.26 Million | 7.26 Million | 6.46 Million | 10.19 Billion | 10.19 Billion | 6.32 Million |
Total Current Liabilities | 958 Thousand | 958 Thousand | 596 Thousand | 1.04 Million | 1.04 Million | 389 Thousand |
Account Payables | 728 Thousand | 728 Thousand | 596 Thousand | 396 Thousand | 396 Thousand | 389 Thousand |
Tax Payables | 230 Thousand | 230 Thousand | - | 5000.00 | 5000.00 | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 230 Thousand | 230 Thousand | - | 646 Thousand | 646 Thousand | - |
Total Non Current Liabilities | 6.3 Million | 6.3 Million | 5.86 Million | 10.19 Billion | 10.19 Billion | 5.93 Million |
Long-Term Debt | 5.61 Million | 5.61 Million | 5.08 Million | 10.19 Billion | 10.19 Billion | 4.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690 Thousand | 690 Thousand | 782 Thousand | 29 Thousand | 29 Thousand | 948 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.03 Million | 3.03 Million | 5.58 Million | -10.18 Billion | -10.18 Billion | 9.16 Million |
Stock Holders Equity | 3.03 Million | 3.03 Million | 5.58 Million | -10.18 Billion | -10.18 Billion | 9.15 Million |
Common Stock | 135 Thousand | 135 Thousand | 1.11 Million | 33.04 Billion | 33.04 Billion | 302.21 Million |
Retained Earnings | -10.06 Million | -10.06 Million | -3.77 Million | -43.5 Billion | -43.5 Billion | -271.14 Million |
Accumulated other comprehensive income | 12.95 Million | 12.95 Million | 4.47 Million | -43.22 Billion | -43.22 Billion | -293.06 Million |
Common Stock Equity | 3.03 Million | 3.03 Million | 5.58 Million | -10.18 Billion | -10.18 Billion | 9.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 922 Thousand | 922 Thousand | 580 Thousand | 2.88 Million | 2.88 Million | 3.71 Million |
Total Debt | 5.61 Million | 5.61 Million | 5.08 Million | 10.19 Billion | 10.19 Billion | 4.98 Million |
Net Debt | 5.6 Million | 5.6 Million | 5.01 Million | 10.19 Billion | 10.19 Billion | 4.69 Million |
688793
AOGO
0302
605050
STHINPA
FRCN