EUR 228.0
(-1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.98 Million | 63.55 Million | 55.89 Million | 38.52 Million | 30.09 Million | 29.26 Million |
Total Current Assets | 37.25 Million | 40.26 Million | 32.41 Million | 27.48 Million | 19.37 Million | 18.52 Million |
Cash And Short Term Investments | 23.95 Million | 20.35 Million | 18 Million | 14.28 Million | 5.3 Million | 5.45 Million |
Cash and Cash Equivalents | 23.95 Million | 20.35 Million | 18 Million | 14.28 Million | 5.3 Million | 4.72 Million |
Short Term Investments | 19.94 Million | 12.22 Million | - | - | - | 730.1 Thousand |
Net Receivables | 11.77 Million | 18.15 Million | 13.28 Million | 12.15 Million | 7.89 Million | 7.51 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 1.53 Million | 1.74 Million | 1.12 Million | 1.03 Million | 6.18 Million | 5.55 Million |
Total Non-Current Assets | 27.72 Million | 23.29 Million | 23.48 Million | 11.04 Million | 9.92 Million | 10.04 Million |
Net PPE | 1.14 Million | 1.13 Million | 1.18 Million | 1.14 Million | 682.07 Thousand | 746.45 Thousand |
Good Will And Intangible Assets | 54.65 Million | 37.64 Million | 41.08 Million | 17.83 Million | 9.24 Million | 9.29 Million |
Good Will | 22.23 Million | 17.1 Million | 20.33 Million | 8.71 Million | 8.8 Million | 8.89 Million |
Intangible Assets | 8.54 Million | 20.54 Million | 20.74 Million | 9.12 Million | 440.8 Thousand | 398 Thousand |
Long-Term Investments | 527.63 Thousand | 957.01 Thousand | 834.79 Thousand | 490.76 Thousand | 394.66 Thousand | 349.52 Thousand |
Tax Assets | 3.24 Million | -17.1 Million | -20.33 Million | -8.71 Million | 9.53 Million | 9.69 Million |
Other Non Current Assets | -31.84 Million | 652.34 Thousand | 707.37 Thousand | 284.56 Thousand | -9.92 Million | -10.04 Million |
Other Assets | 1.00 | - | - | - | 790.98 Thousand | 698.77 Thousand |
Total Liabilities | 33.99 Million | 37.46 Million | 33.11 Million | 17.21 Million | 13.65 Million | 13.27 Million |
Total Current Liabilities | 22.69 Million | 24.02 Million | 18.68 Million | 15.31 Million | 5.3 Million | 6.53 Million |
Account Payables | 1.32 Million | 1.12 Million | 2.63 Million | 2.94 Million | 1.78 Million | 2.18 Million |
Tax Payables | 398 Thousand | 404 Thousand | 1.93 Million | 1.77 Million | 2.45 Million | 2.25 Million |
Short Term Debt | 40.3 Thousand | 30.78 Thousand | 75.29 Thousand | 28.98 Thousand | 15.73 Thousand | 655.00 |
Deferred Revenue | 1.57 Million | 684.16 Thousand | 282.81 Thousand | 369.56 Thousand | 465.66 Thousand | 2029.00 |
Other Current Liabilities | 19.76 Million | 22.18 Million | 15.69 Million | 11.97 Million | 3.03 Million | 4.34 Million |
Total Non Current Liabilities | 11.29 Million | 13.44 Million | 14.42 Million | 1.89 Million | 300 Thousand | 390 Thousand |
Long-Term Debt | 10.25 Million | 11.97 Million | 13.12 Million | 242.41 Thousand | 300 Thousand | 390 Thousand |
Deferred Revenue Non Current | - | - | 282.81 Thousand | 369.56 Thousand | 465.66 Thousand | 2029.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.47 Million | 1.3 Million | 1.65 Million | -300 Thousand | -390 Thousand |
Other Liabilities | - | 1.00 | - | - | 8.04 Million | 6.34 Million |
Total Equity | 30.99 Million | 26.08 Million | 22.77 Million | 21.3 Million | 16.44 Million | 15.99 Million |
Stock Holders Equity | 30.99 Million | 26.08 Million | 22.77 Million | 21.3 Million | 16.44 Million | 15.99 Million |
Common Stock | 1.46 Million | 1.45 Million | 1.43 Million | 1.42 Million | 1.41 Million | 1.4 Million |
Retained Earnings | 5.62 Million | 3.37 Million | 4.72 Million | 3.41 Million | 2.19 Million | 2.17 Million |
Accumulated other comprehensive income | 31.26 Million | 26.13 Million | 22.97 Million | 17.94 Million | 13.57 Million | 11.27 Million |
Common Stock Equity | 30.99 Million | 26.08 Million | 22.77 Million | 21.3 Million | 16.44 Million | 15.99 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 527.63 Thousand | 957.01 Thousand | 834.79 Thousand | 490.76 Thousand | 394.66 Thousand | 730.1 Thousand |
Total Debt | 10.25 Million | 11.97 Million | 13.12 Million | 242.41 Thousand | 319.29 Thousand | 393.88 Thousand |
Net Debt | -13.69 Million | -8.38 Million | -4.87 Million | -14.04 Million | -4.98 Million | -4.33 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 74.23 Million | 64.98 Million | 64.98 Million | 63.6 Million | 63.55 Million | 63.55 Million |
Total Current Assets | 40.43 Million | 37.25 Million | 37.25 Million | 40.64 Million | 40.26 Million | 40.26 Million |
Cash And Short Term Investments | 23.97 Million | 23.95 Million | 23.95 Million | 24.21 Million | 20.35 Million | 20.35 Million |
Cash and Cash Equivalents | 23.97 Million | 23.95 Million | 23.95 Million | 24.21 Million | 20.35 Million | 20.35 Million |
Short Term Investments | - | 19.94 Million | 19.94 Million | - | 12.22 Million | 12.22 Million |
Net Receivables | 8.92 Million | 11.77 Million | 11.77 Million | 14.03 Million | 18.15 Million | 18.15 Million |
Inventory | 1.92 Million | - | - | - | 1.00 | 1.00 |
Other Current Assets | 5.61 Million | 1.53 Million | 1.53 Million | 2.39 Million | 1.74 Million | 1.74 Million |
Total Non-Current Assets | 33.8 Million | 27.72 Million | 27.72 Million | 22.95 Million | 23.29 Million | 23.29 Million |
Net PPE | 1.13 Million | 1.14 Million | 1.14 Million | 1.23 Million | 1.13 Million | 1.13 Million |
Good Will And Intangible Assets | 31.37 Million | 54.65 Million | 54.65 Million | 37.62 Million | 37.64 Million | 37.64 Million |
Good Will | 28.19 Million | 22.23 Million | 22.23 Million | 17.1 Million | 17.1 Million | 17.1 Million |
Intangible Assets | 3.17 Million | 8.54 Million | 8.54 Million | 20.52 Million | 20.54 Million | 20.54 Million |
Long-Term Investments | 684.23 Thousand | 527.63 Thousand | 527.63 Thousand | 531.74 Thousand | 957.01 Thousand | 957.01 Thousand |
Tax Assets | -684.23 Thousand | 3.24 Million | 3.24 Million | -17.1 Million | -17.1 Million | -17.1 Million |
Other Non Current Assets | 1.29 Million | -31.84 Million | -31.84 Million | 666.15 Thousand | 652.34 Thousand | 652.34 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 38.84 Million | 33.99 Million | 33.99 Million | 35.4 Million | 37.46 Million | 37.46 Million |
Total Current Liabilities | 11.96 Million | 22.69 Million | 22.69 Million | 23.1 Million | 24.02 Million | 24.02 Million |
Account Payables | 2.74 Million | 1.32 Million | 1.32 Million | 2.25 Million | 1.12 Million | 1.12 Million |
Tax Payables | - | 398 Thousand | 398 Thousand | 784 Thousand | 404 Thousand | 404 Thousand |
Short Term Debt | 5.75 Million | 40.3 Thousand | 40.3 Thousand | 13.8 Thousand | 30.78 Thousand | 30.78 Thousand |
Deferred Revenue | 855.58 Thousand | 1.57 Million | 1.57 Million | 929.41 Thousand | 684.16 Thousand | 684.16 Thousand |
Other Current Liabilities | 2.6 Million | 19.76 Million | 19.76 Million | 19.91 Million | 22.18 Million | 22.18 Million |
Total Non Current Liabilities | 26.87 Million | 11.29 Million | 11.29 Million | 12.29 Million | 13.44 Million | 13.44 Million |
Long-Term Debt | 9.04 Million | 10.25 Million | 10.25 Million | 11.41 Million | 11.97 Million | 11.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.83 Million | 1.03 Million | 1.03 Million | 886.04 Thousand | 1.47 Million | 1.47 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 35.39 Million | 30.99 Million | 30.99 Million | 28.19 Million | 26.08 Million | 26.08 Million |
Stock Holders Equity | 35.34 Million | 30.99 Million | 30.99 Million | 28.19 Million | 26.08 Million | 26.08 Million |
Common Stock | 1.48 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.45 Million | 1.45 Million |
Retained Earnings | 3.58 Million | 5.62 Million | 5.62 Million | 2.15 Million | 3.37 Million | 3.37 Million |
Accumulated other comprehensive income | 31.92 Million | 31.26 Million | 31.26 Million | 28.4 Million | 26.13 Million | 26.13 Million |
Common Stock Equity | 35.34 Million | 30.99 Million | 30.99 Million | 28.19 Million | 26.08 Million | 26.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 684.23 Thousand | 527.63 Thousand | 527.63 Thousand | 531.74 Thousand | 957.01 Thousand | 957.01 Thousand |
Total Debt | 9.04 Million | 10.25 Million | 10.25 Million | 11.41 Million | 11.97 Million | 11.97 Million |
Net Debt | -14.92 Million | -13.69 Million | -13.69 Million | -12.8 Million | -8.38 Million | -8.38 Million |
VMC
600560
600389
PARKST-A
CCIXW
DOMS