EUR 0.16
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.93 Million | 21.98 Million | 36.26 Million | 27.21 Million | 17.67 Million | 21.86 Million |
Total Current Assets | 8.85 Million | 18.57 Million | 31.69 Million | 24.01 Million | 14.7 Million | 19.35 Million |
Cash And Short Term Investments | 5.56 Million | 11.64 Million | 25.15 Million | 18.77 Million | 6.81 Million | 14.4 Million |
Cash and Cash Equivalents | 5.56 Million | 11.05 Million | 23.92 Million | 5.84 Million | 6.33 Million | 14.4 Million |
Short Term Investments | 368 Thousand | 590 Thousand | 1.22 Million | 12.92 Million | 475 Thousand | 5 Million |
Net Receivables | 2.44 Million | 5.36 Million | 5.11 Million | 5.21 Million | 7.84 Million | 4.69 Million |
Inventory | - | 1.57 Million | -709 Thousand | 29 Thousand | 46 Thousand | - |
Other Current Assets | 842 Thousand | -1000.00 | 2.12 Million | -1000.00 | -1000.00 | 257 Thousand |
Total Non-Current Assets | 3.08 Million | 3.41 Million | 4.57 Million | 3.2 Million | 2.96 Million | 2.5 Million |
Net PPE | 315 Thousand | 584 Thousand | 563 Thousand | 114 Thousand | 185 Thousand | 295 Thousand |
Good Will And Intangible Assets | 2.63 Million | 2.65 Million | 2.75 Million | 2.67 Million | 2.4 Million | 1.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.63 Million | 2.65 Million | 2.75 Million | 2.67 Million | 2.4 Million | 1.91 Million |
Long-Term Investments | 134 Thousand | 47 Thousand | 82 Thousand | 93 Thousand | 45 Thousand | 43 Thousand |
Tax Assets | 1000.00 | - | - | - | - | - |
Other Non Current Assets | -1000.00 | 125 Thousand | 1.16 Million | 320 Thousand | 337 Thousand | 258 Thousand |
Other Assets | -0.00 | 0.00 | - | - | - | - |
Total Liabilities | 15.84 Million | 23.89 Million | 30.55 Million | 20.37 Million | 25.19 Million | 14.85 Million |
Total Current Liabilities | 12.36 Million | 19.34 Million | 23.14 Million | 18.35 Million | 19.65 Million | 8.28 Million |
Account Payables | 5.39 Million | 6.94 Million | 7.6 Million | 7.98 Million | 7.86 Million | 4.86 Million |
Tax Payables | -44 Thousand | 94 Thousand | 1.99 Million | 1.44 Million | 482 Thousand | 1.4 Million |
Short Term Debt | 5.02 Million | 7.75 Million | 9.08 Million | 7.26 Million | 9.84 Million | 1.81 Million |
Deferred Revenue | 178 Thousand | 178 Thousand | 175 Thousand | 13 Thousand | 1.49 Million | - |
Other Current Liabilities | 1.77 Million | 4.47 Million | 6.27 Million | 3.09 Million | 450 Thousand | 1.6 Million |
Total Non Current Liabilities | 3.48 Million | 4.55 Million | 7.41 Million | 2.02 Million | 5.54 Million | 6.57 Million |
Long-Term Debt | 3.11 Million | 4.36 Million | 6.29 Million | 1.83 Million | 5.39 Million | 6.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 373 Thousand | 183 Thousand | 1.12 Million | 188 Thousand | 142 Thousand | 189 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.91 Million | -1.91 Million | 5.7 Million | 6.83 Million | -7.52 Million | 7 Million |
Stock Holders Equity | -3.88 Million | -1.87 Million | 5.73 Million | 6.86 Million | -7.49 Million | 7.03 Million |
Common Stock | 2.08 Million | 47.66 Million | 27.19 Million | 20.15 Million | 4.79 Million | 2.69 Million |
Retained Earnings | -19.38 Million | -47.9 Million | -49.11 Million | -17.05 Million | -17.78 Million | -13.98 Million |
Accumulated other comprehensive income | -25 Thousand | -25 Thousand | -73 Thousand | -14.01 Million | -39.72 Million | -25.78 Million |
Common Stock Equity | -3.88 Million | -1.87 Million | 5.73 Million | 6.86 Million | -7.49 Million | 7.03 Million |
Capital Lease Obligation | 136 Thousand | 470 Thousand | 446 Thousand | - | - | 46 Thousand |
Total Investments | 134 Thousand | 637 Thousand | 1.31 Million | 13.01 Million | 45 Thousand | 43 Thousand |
Total Debt | 8.27 Million | 12.12 Million | 15.37 Million | 9.09 Million | 15.24 Million | 8.19 Million |
Net Debt | 2.7 Million | 1.07 Million | -8.55 Million | 3.24 Million | 8.9 Million | -6.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.71 Million | 8.71 Million | 11.93 Million | 11.93 Million | 11.96 Million | 14.61 Million |
Total Current Assets | 5.74 Million | 5.74 Million | 8.85 Million | 8.85 Million | 8.85 Million | 11.37 Million |
Cash And Short Term Investments | 2.18 Million | 2.18 Million | 5.56 Million | 5.56 Million | 5.56 Million | 6.21 Million |
Cash and Cash Equivalents | 2.18 Million | 2.18 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.78 Million |
Short Term Investments | - | - | 368 Thousand | 368 Thousand | - | 432 Thousand |
Net Receivables | - | - | 2.44 Million | 2.44 Million | - | 5.01 Million |
Inventory | - | - | - | - | - | 152 Thousand |
Other Current Assets | 3.39 Million | 3.39 Million | 842 Thousand | 842 Thousand | 3.28 Million | -2000.00 |
Total Non-Current Assets | 2.97 Million | 2.97 Million | 3.08 Million | 3.08 Million | 3.11 Million | 3.23 Million |
Net PPE | 275 Thousand | 275 Thousand | 315 Thousand | 315 Thousand | 315 Thousand | 425 Thousand |
Good Will And Intangible Assets | 2.53 Million | 2.53 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.53 Million | 2.53 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.64 Million |
Long-Term Investments | - | - | 134 Thousand | 134 Thousand | - | 164 Thousand |
Tax Assets | - | - | 1000.00 | 1000.00 | - | - |
Other Non Current Assets | 160 Thousand | 160 Thousand | -1000.00 | -1000.00 | 158 Thousand | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.13 Million | 15.13 Million | 15.84 Million | 15.84 Million | 15.84 Million | 17.96 Million |
Total Current Liabilities | 14.09 Million | 14.09 Million | 12.36 Million | 12.36 Million | 12.36 Million | 14.05 Million |
Account Payables | - | - | 5.39 Million | 5.39 Million | - | 3.71 Million |
Tax Payables | - | - | -44 Thousand | -44 Thousand | - | 65 Thousand |
Short Term Debt | 8.83 Million | 8.83 Million | 5.02 Million | 5.02 Million | 4.96 Million | 6.42 Million |
Deferred Revenue | - | - | 178 Thousand | 178 Thousand | - | 1.23 Million |
Other Current Liabilities | 5.25 Million | 5.25 Million | 1.77 Million | 1.77 Million | 7.39 Million | 2.69 Million |
Total Non Current Liabilities | 1.04 Million | 1.04 Million | 3.48 Million | 3.48 Million | 3.48 Million | 3.9 Million |
Long-Term Debt | 709 Thousand | 709 Thousand | 3.11 Million | 3.11 Million | 3.24 Million | 3.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332 Thousand | 332 Thousand | 373 Thousand | 373 Thousand | 237 Thousand | 747 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -6.41 Million | -6.41 Million | -3.91 Million | -3.91 Million | -3.88 Million | -3.35 Million |
Stock Holders Equity | -6.38 Million | -6.38 Million | -3.88 Million | -3.88 Million | -3.85 Million | -3.32 Million |
Common Stock | 4.2 Million | 4.2 Million | 2.08 Million | 2.08 Million | 2.08 Million | 4.26 Million |
Retained Earnings | -5.81 Million | -5.81 Million | -19.38 Million | -19.38 Million | -17.02 Million | -15.95 Million |
Accumulated other comprehensive income | -18.82 Million | -18.82 Million | -25 Thousand | -25 Thousand | -2.38 Million | -7000.00 |
Common Stock Equity | -6.38 Million | -6.38 Million | -3.88 Million | -3.88 Million | -3.85 Million | -3.32 Million |
Capital Lease Obligation | 163 Thousand | 163 Thousand | 136 Thousand | 136 Thousand | 190 Thousand | 333 Thousand |
Total Investments | - | - | 134 Thousand | 134 Thousand | - | 596 Thousand |
Total Debt | 9.54 Million | 9.54 Million | 8.27 Million | 8.27 Million | 8.21 Million | 9.58 Million |
Net Debt | 7.35 Million | 7.35 Million | 2.7 Million | 2.7 Million | 2.64 Million | 3.8 Million |
DAL
8AZ
0554
APLUF
RHE
2942