EUR 1.53
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 20.85 Million | 21.71 Million | 22.51 Million | 8.08 Million | 8.13 Million |
Total Current Assets | 691.11 Thousand | 693.07 Thousand | 1.87 Million | 70.73 Thousand | 208.8 Thousand |
Cash And Short Term Investments | 9402.00 | 93.98 Thousand | 1.51 Million | 37.59 Thousand | 173.02 Thousand |
Cash and Cash Equivalents | 9402.00 | 93.98 Thousand | 1.51 Million | 37.59 Thousand | 173.02 Thousand |
Short Term Investments | - | 35.76 Thousand | 46.75 Thousand | - | - |
Net Receivables | 3206.00 | 121.08 Thousand | 188.53 Thousand | - | - |
Inventory | 473.37 Thousand | 446.28 Thousand | 141.64 Thousand | - | - |
Other Current Assets | 109.17 Thousand | 31.72 Thousand | 29.47 Thousand | - | - |
Total Non-Current Assets | 20.16 Million | 21.02 Million | 20.64 Million | 8.01 Million | 7.92 Million |
Net PPE | 193.91 Thousand | 301.08 Thousand | -22.00 | 1105.00 | 3035.00 |
Good Will And Intangible Assets | 16.2 Million | 20.65 Million | 20.57 Million | 8 Million | 7.9 Million |
Good Will | 16.14 Million | 16.14 Million | 16.14 Million | 4.41 Million | 4.82 Million |
Intangible Assets | 62.95 Thousand | 4.51 Million | 4.42 Million | 3.58 Million | 3.08 Million |
Long-Term Investments | - | 13.37 Thousand | 12.6 Thousand | - | - |
Tax Assets | - | -13.37 Thousand | -12.6 Thousand | - | - |
Other Non Current Assets | 3.76 Million | 62.5 Thousand | 72.08 Thousand | 11.38 Thousand | 12.44 Thousand |
Other Assets | - | -1.00 | - | - | - |
Total Liabilities | 5.11 Million | 4.04 Million | 2.5 Million | 2.38 Million | 2.04 Million |
Total Current Liabilities | 1.62 Million | 1.5 Million | 1.23 Million | 2.18 Million | 1.75 Million |
Account Payables | 1.28 Million | 1.08 Million | 863.29 Thousand | 812.8 Thousand | 760.75 Thousand |
Tax Payables | - | 9174.00 | 3536.00 | 73.11 Thousand | 80.59 Thousand |
Short Term Debt | 699.12 Thousand | 170 Thousand | 22.49 Thousand | 2238.00 | 9879.00 |
Deferred Revenue | -699.12 Thousand | -170 Thousand | 130.28 Thousand | - | - |
Other Current Liabilities | 335.9 Thousand | 424.61 Thousand | 221.68 Thousand | 1.37 Million | 985.05 Thousand |
Total Non Current Liabilities | 3.49 Million | 2.53 Million | 1.26 Million | 196.19 Thousand | 286.8 Thousand |
Long-Term Debt | 3.2 Million | 2.5 Million | 1.21 Million | 196.19 Thousand | 286.8 Thousand |
Deferred Revenue Non Current | 85.76 Thousand | 80.5 Thousand | 87.15 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 9404.00 | -78.87 Thousand | -85.17 Thousand | - | -2.00 |
Other Liabilities | - | - | - | - | - |
Total Equity | 15.73 Million | 17.67 Million | 20.01 Million | 5.69 Million | 6.08 Million |
Stock Holders Equity | 15.73 Million | 17.67 Million | 20.01 Million | 5.69 Million | 6.08 Million |
Common Stock | 4.89 Million | 4.74 Million | 18.96 Million | 1.75 Million | 1.75 Million |
Retained Earnings | -5.28 Million | -3.01 Million | -571.26 Thousand | -106.28 Million | -104.31 Million |
Accumulated other comprehensive income | -44.12 Thousand | 96.55 Thousand | -9657.00 | - | - |
Common Stock Equity | 15.73 Million | 17.67 Million | 20.01 Million | 5.69 Million | 6.08 Million |
Capital Lease Obligation | 193.38 Thousand | 298.12 Thousand | 16.67 Thousand | 76.71 Thousand | 156.29 Thousand |
Total Investments | - | 49.13 Thousand | 59.36 Thousand | 11.38 Thousand | 12.44 Thousand |
Total Debt | 3.2 Million | 2.5 Million | 1.24 Million | 198.43 Thousand | 296.68 Thousand |
Net Debt | 3.19 Million | 2.41 Million | -274.17 Thousand | 160.83 Thousand | 123.65 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.85 Million | 20.8 Million | 20.85 Million | 21.46 Million | 21.46 Million | 21.71 Million |
Total Current Assets | 691.11 Thousand | 691.11 Thousand | 691.11 Thousand | 829.91 Thousand | 775.74 Thousand | 693.07 Thousand |
Cash And Short Term Investments | 9402.00 | 9402.00 | 9402.00 | 66.06 Thousand | 66.06 Thousand | 93.98 Thousand |
Cash and Cash Equivalents | 9402.00 | 9402.00 | 9402.00 | 66.06 Thousand | 66.06 Thousand | 93.98 Thousand |
Short Term Investments | - | - | - | 27.4 Thousand | - | 35.76 Thousand |
Net Receivables | 3206.00 | 106.95 Thousand | 3206.00 | 143.13 Thousand | 47.62 Thousand | 121.08 Thousand |
Inventory | 473.37 Thousand | 473.37 Thousand | 473.37 Thousand | 567.84 Thousand | 567.84 Thousand | 446.28 Thousand |
Other Current Assets | 109.17 Thousand | 101.38 Thousand | 205.12 Thousand | 52.87 Thousand | 94.21 Thousand | 31.72 Thousand |
Total Non-Current Assets | 20.16 Million | 20.11 Million | 20.16 Million | 20.39 Million | 20.69 Million | 21.02 Million |
Net PPE | 193.91 Thousand | 193.91 Thousand | 193.91 Thousand | 11.24 Thousand | 11.24 Thousand | 301.08 Thousand |
Good Will And Intangible Assets | 16.2 Million | 16.2 Million | 16.2 Million | 20.59 Million | 16.46 Million | 20.65 Million |
Good Will | 16.14 Million | 16.14 Million | 16.14 Million | 16.14 Million | 16.14 Million | 16.14 Million |
Intangible Assets | 62.95 Thousand | 62.95 Thousand | 62.95 Thousand | 4.45 Million | 317.99 Thousand | 4.51 Million |
Long-Term Investments | - | - | - | 270.00 | - | 13.37 Thousand |
Tax Assets | - | - | - | -270.00 | - | -13.37 Thousand |
Other Non Current Assets | 3.76 Million | 3.71 Million | 3.76 Million | -213.81 Thousand | 4.21 Million | 62.5 Thousand |
Other Assets | - | 1.00 | - | 240.49 Thousand | - | -1.00 |
Total Liabilities | 5.11 Million | 5.11 Million | 5.11 Million | 4.43 Million | 4.38 Million | 4.04 Million |
Total Current Liabilities | 1.62 Million | 2.3 Million | 1.62 Million | 1.26 Million | 1.23 Million | 1.5 Million |
Account Payables | 1.28 Million | 1.28 Million | 1.28 Million | 1 Million | 1 Million | 1.08 Million |
Tax Payables | - | - | - | 42.39 Thousand | - | 9174.00 |
Short Term Debt | 699.12 Thousand | 699.12 Thousand | - | 767.01 Thousand | - | 170 Thousand |
Deferred Revenue | -699.12 Thousand | - | - | -767.01 Thousand | - | -170 Thousand |
Other Current Liabilities | 335.9 Thousand | 313.29 Thousand | 335.9 Thousand | 259.83 Thousand | 227.99 Thousand | 424.61 Thousand |
Total Non Current Liabilities | 3.49 Million | 2.81 Million | 3.49 Million | 3.17 Million | 3.15 Million | 2.53 Million |
Long-Term Debt | 3.2 Million | 2.48 Million | 3.4 Million | 1.91 Million | 3.09 Million | 2.5 Million |
Deferred Revenue Non Current | 85.76 Thousand | 85.76 Thousand | - | 31.84 Thousand | - | 80.5 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9404.00 | 59.89 Thousand | 95.16 Thousand | 1.2 Million | 54.25 Thousand | -78.87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.73 Million | 15.68 Million | 15.73 Million | 17.03 Million | 17.08 Million | 17.67 Million |
Stock Holders Equity | 15.73 Million | 15.68 Million | 15.73 Million | 17.03 Million | 17.08 Million | 17.67 Million |
Common Stock | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.89 Million | 4.74 Million |
Retained Earnings | -5.28 Million | -5.28 Million | -5.28 Million | -4.04 Million | -4.04 Million | -3.01 Million |
Accumulated other comprehensive income | -44.12 Thousand | -44.12 Thousand | -44.12 Thousand | 9832.00 | 62.86 Thousand | 96.55 Thousand |
Common Stock Equity | 15.73 Million | 15.68 Million | 15.73 Million | 17.03 Million | 17.08 Million | 17.67 Million |
Capital Lease Obligation | 193.38 Thousand | 193.38 Thousand | 193.38 Thousand | 259.67 Thousand | 259.67 Thousand | 298.12 Thousand |
Total Investments | - | - | - | 27.67 Thousand | - | 49.13 Thousand |
Total Debt | 3.2 Million | 3.37 Million | 3.4 Million | 1.91 Million | 3.09 Million | 2.5 Million |
Net Debt | 3.19 Million | 3.36 Million | 3.39 Million | 1.84 Million | 3.03 Million | 2.41 Million |
6613
2830
NSTB
MS-PE
4953
4974