EUR 0.0
(2.94%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 5.86 Million | 4.55 Million | 3.65 Million | 4.69 Million | 3471.00 | 3110.00 |
Cost of Revenue | 1.75 Million | 10.29 Million | 8.71 Million | 8.52 Million | 1965.00 | 1729.00 |
Gross Profit | 4.1 Million | -5.74 Million | -5.05 Million | -3.82 Million | 1506.00 | 1381.00 |
Operating Expenses | 10.7 Million | 1.92 Million | 1.61 Million | 3.63 Million | 7309.00 | 7953.00 |
Selling, General and Administrative Expenses | 9.13 Million | 1.81 Million | 1.64 Million | 3.54 Million | 6578.00 | 6097.00 |
Research and Development Expenses | - | - | - | - | 800.00 | 700.00 |
Other Expenses | - | -107 Thousand | 25 Thousand | -88 Thousand | -120 Thousand | -271 Thousand |
Cost and Expenses | 12.46 Million | 12.22 Million | 10.32 Million | 12.15 Million | 9274.00 | 9682.00 |
Operating Income | -5.96 Million | -7.66 Million | -6.66 Million | -7.45 Million | -6151.00 | -5434.00 |
Interest Expense | 355 Thousand | 591 Thousand | 767 Thousand | 1.2 Million | 23 Thousand | 26 Thousand |
Income Tax Expense | 1000.00 | 629.44 Thousand | 361.7 Thousand | 220.14 Thousand | 94 Thousand | -413.58 Thousand |
Earnings before Tax | -6.96 Million | -6.7 Million | -8.3 Million | -7.97 Million | -5800.00 | -6575.00 |
Net Income | -6.96 Million | -6.7 Million | -8.3 Million | -7.97 Million | -5800.00 | -6575.00 |
Earnings Per Share Basic | -0.00 | -10.41 Thousand | -7587.51 | -61.31 Thousand | -44.62 | -142.93 |
Earnings Per Share Diluted | -0.00 | -10.41 Thousand | -7587.51 | -61.31 Thousand | -44.62 | -141.35 |
Weighted Average Shares Outstanding | 1.41 Billion | 644.43 | 1094.69 | 129.98 | 129.98 | 46.00 |
Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 644.43 | 1094.69 | 129.98 | 129.98 | 46.52 |
Gross Margin | 0.70 | -1.26 | -1.38 | -0.81 | 0.43 | 0.44 |
EBIT Margin | -0.96 | -1.49 | -1.67 | -1.50 | -1.68 | -1.61 |
Profit Margin | -1.19 | -1.47 | -2.27 | -1.70 | -1.67 | -2.11 |
EBITDA | -5.62 Million | -5.25 Million | -6.97 Million | -6.37 Million | -5.84 Million | -6.13 Million |
Earnings Before Tax Margin | -1.02 | -1.68 | -1.82 | -1.59 | -1.77 | -1.75 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.9 Million | 5.86 Million | 3.11 Million | 2.74 Million | 4.55 Million | 2.44 Million |
Cost of Revenue | - | 10.21 Million | 4.92 Million | 5.29 Million | 10.29 Million | 4.8 Million |
Gross Profit | 2.9 Million | -4.35 Million | -1.8 Million | -2.55 Million | -5.74 Million | -2.35 Million |
Operating Expenses | - | 1.8 Million | 890 Thousand | 918 Thousand | 1.92 Million | 1.3 Million |
Selling, General and Administrative Expenses | - | - | 1.17 Million | 565 Thousand | - | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -68 Thousand | 285 Thousand | -353 Thousand | -107 Thousand | -216 Thousand |
Cost and Expenses | - | 12.02 Million | 5.81 Million | 6.21 Million | 12.22 Million | 6.1 Million |
Operating Income | 2.9 Million | -6.16 Million | -2.69 Million | -3.47 Million | -7.66 Million | -3.65 Million |
Interest Expense | - | 355 Thousand | - | 411 Thousand | 591 Thousand | 96 Thousand |
Income Tax Expense | - | 1000.00 | 2.00 | 1000.00 | 629.44 Thousand | - |
Earnings before Tax | - | -6.96 Million | -3.06 Million | -3.9 Million | -6.7 Million | -2.49 Million |
Net Income | - | -6.96 Million | -3.06 Million | -3.9 Million | -6.7 Million | -2.49 Million |
Earnings Per Share Basic | - | - | -8.01 | -1936.75 | - | -164.65 |
Earnings Per Share Diluted | - | - | -8.01 | -1936.75 | - | -164.65 |
Weighted Average Shares Outstanding | - | 58.73 Thousand | 382.49 Thousand | 2014.20 | 644.43 | 15.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 58.73 Thousand | 382.49 Thousand | 2014.20 | 644.43 | 15.14 Thousand |
Gross Margin | 1.00 | -0.74 | -0.58 | -0.93 | -1.26 | -0.96 |
EBIT Margin | 1.00 | - | -0.68 | -1.12 | - | -1.30 |
Profit Margin | - | -1.19 | -0.98 | -1.42 | -1.47 | -1.02 |
EBITDA | 2.9 Million | - | -2.1 Million | -3.07 Million | - | -3.19 Million |
Earnings Before Tax Margin | 1.00 | -1.05 | -0.87 | -1.26 | -1.68 | -1.49 |
NUF
601958
NOKPF
KPIG
MAOIF
AYM