EUR 0.12
(6.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.31 Million | 27.69 Million | 25.56 Million | 14.74 Million | 12.77 Million | 7.43 Million |
Total Current Assets | 10.15 Million | 12.12 Million | 18.36 Million | 8.17 Million | 6.82 Million | 5.86 Million |
Cash And Short Term Investments | 1.8 Million | 5.5 Million | 13.89 Million | 4.85 Million | 2.57 Million | 141 Thousand |
Cash and Cash Equivalents | 1.8 Million | 5.5 Million | 13.89 Million | 4.85 Million | 2.57 Million | 141 Thousand |
Short Term Investments | - | - | 5 Million | - | - | - |
Net Receivables | 5.75 Million | 1.88 Million | 2.03 Million | 1.3 Million | 1.28 Million | 1.68 Million |
Inventory | 4.4 Million | 3.92 Million | 2.41 Million | 2.01 Million | 2.58 Million | 3.35 Million |
Other Current Assets | -1.8 Million | -5.5 Million | 25 Thousand | 463 Thousand | 375 Thousand | 677.99 Thousand |
Total Non-Current Assets | 16.15 Million | 15.5 Million | 7.2 Million | 6.57 Million | 5.73 Million | 1.33 Million |
Net PPE | 2.4 Million | 1.77 Million | 384 Thousand | 548 Thousand | 898 Thousand | 1.27 Million |
Good Will And Intangible Assets | 9.26 Million | 9.3 Million | 2.55 Million | 1.27 Million | 418 Thousand | 61 Thousand |
Good Will | 5.4 Million | 5.4 Million | 507 Thousand | - | - | - |
Intangible Assets | 3.86 Million | 3.9 Million | 2.04 Million | 1.27 Million | 418 Thousand | 61 Thousand |
Long-Term Investments | 4.42 Million | 4.42 Million | 4.77 Million | 4.75 Million | 4.41 Million | 90 Thousand |
Tax Assets | -4.42 Million | - | 6.34 Million | 6.24 Million | - | 1.24 Million |
Other Non Current Assets | 4.48 Million | -15.5 Million | -6.84 Million | -6.24 Million | -5.73 Million | -1.33 Million |
Other Assets | - | 71 Thousand | - | 1.00 | 219 Thousand | 231 Thousand |
Total Liabilities | 7.25 Million | 5.68 Million | 4.68 Million | 4.73 Million | 6.28 Million | 6.48 Million |
Total Current Liabilities | 5.29 Million | 4.81 Million | 3.35 Million | 3.11 Million | 5.25 Million | 5.14 Million |
Account Payables | 2.81 Million | 2.53 Million | 1.2 Million | 848 Thousand | 1.16 Million | 1.41 Million |
Tax Payables | 322 Thousand | 125 Thousand | 41 Thousand | 22 Thousand | 26 Thousand | 49 Thousand |
Short Term Debt | 928 Thousand | 774 Thousand | 1.23 Million | 1.37 Million | 3.98 Million | 3.27 Million |
Deferred Revenue | 1.45 Million | -774 Thousand | 31 Thousand | 22 Thousand | -3.98 Million | -3.27 Million |
Other Current Liabilities | 97 Thousand | 2.28 Million | 879 Thousand | 863 Thousand | 4.09 Million | 3.73 Million |
Total Non Current Liabilities | 1.96 Million | 618 Thousand | 1.33 Million | 1.61 Million | 718 Thousand | 1.01 Million |
Long-Term Debt | 1.67 Million | 618 Thousand | 1.16 Million | 1.5 Million | 718 Thousand | 1.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 287 Thousand | -618 Thousand | 176 Thousand | 111 Thousand | -718 Thousand | -1.01 Million |
Other Liabilities | - | 254 Thousand | - | - | 311 Thousand | 329 Thousand |
Total Equity | 19.1 Million | 22 Million | 20.87 Million | 10.01 Million | 6.49 Million | 945 Thousand |
Stock Holders Equity | 19.1 Million | 22 Million | 20.87 Million | 10.01 Million | 6.49 Million | 945 Thousand |
Common Stock | 286.05 Thousand | 182 Thousand | 1.57 Million | 463 Thousand | 4.54 Million | 1.68 Million |
Retained Earnings | -6.51 Million | -3.13 Million | -1.58 Million | -14.1 Million | -2.87 Million | -4.12 Million |
Accumulated other comprehensive income | -1.76 Million | 461 Thousand | -2.31 Million | -474 Thousand | -6.28 Million | -5.79 Million |
Common Stock Equity | 19.1 Million | 22 Million | 20.87 Million | 10.01 Million | 6.49 Million | 945 Thousand |
Capital Lease Obligation | 41 Thousand | 48 Thousand | - | - | - | 2000.00 |
Total Investments | 4.42 Million | 4.42 Million | 4.77 Million | 4.75 Million | 4.41 Million | 90 Thousand |
Total Debt | 2.6 Million | 2.91 Million | 2.39 Million | 2.88 Million | 4.61 Million | 4.23 Million |
Net Debt | 802 Thousand | -2.58 Million | -11.49 Million | -1.97 Million | 2.03 Million | 4.08 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 28.43 Million | 26.31 Million | 26.31 Million | 28.61 Million | 27.69 Million | 27.69 Million |
Total Current Assets | 11.92 Million | 10.15 Million | 10.15 Million | 11.75 Million | 12.12 Million | 12.12 Million |
Cash And Short Term Investments | 1.63 Million | 1.8 Million | 1.8 Million | 3.59 Million | 5.5 Million | 5.5 Million |
Cash and Cash Equivalents | 1.63 Million | 1.8 Million | 1.8 Million | 3.59 Million | 5.5 Million | 5.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.71 Million | 5.75 Million | 5.75 Million | 3.73 Million | 1.88 Million | 1.88 Million |
Inventory | 5.33 Million | 4.4 Million | 4.4 Million | 4.43 Million | 3.92 Million | 3.92 Million |
Other Current Assets | 251 Thousand | -1.8 Million | -1.8 Million | 1.48 Million | -5.5 Million | -5.5 Million |
Total Non-Current Assets | 16.5 Million | 16.15 Million | 16.15 Million | 16.85 Million | 15.5 Million | 15.5 Million |
Net PPE | 2.4 Million | 2.4 Million | 2.4 Million | 2.07 Million | 1.77 Million | 1.77 Million |
Good Will And Intangible Assets | 9.6 Million | 9.26 Million | 9.26 Million | 15.01 Million | 9.3 Million | 9.3 Million |
Good Will | 5.95 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Intangible Assets | 3.64 Million | 3.86 Million | 3.86 Million | 9.61 Million | 3.9 Million | 3.9 Million |
Long-Term Investments | 4.48 Million | 4.42 Million | 4.42 Million | 4.49 Million | 4.42 Million | 4.42 Million |
Tax Assets | - | -4.42 Million | -4.42 Million | -5.4 Million | - | - |
Other Non Current Assets | -1.00 | 4.48 Million | 4.48 Million | 677 Thousand | -15.5 Million | -15.5 Million |
Other Assets | 1.00 | - | - | - | 71 Thousand | 71 Thousand |
Total Liabilities | 6.98 Million | 7.25 Million | 7.25 Million | 7.96 Million | 5.68 Million | 5.68 Million |
Total Current Liabilities | 5.1 Million | 5.29 Million | 5.29 Million | 5.95 Million | 4.81 Million | 4.81 Million |
Account Payables | 1.51 Million | 2.81 Million | 2.81 Million | 2.34 Million | 2.53 Million | 2.53 Million |
Tax Payables | - | 322 Thousand | 322 Thousand | 2000.00 | 125 Thousand | 125 Thousand |
Short Term Debt | 369 Thousand | 928 Thousand | 928 Thousand | 1.25 Million | 774 Thousand | 774 Thousand |
Deferred Revenue | 7000.00 | 1.45 Million | 1.45 Million | 3000.00 | -774 Thousand | -774 Thousand |
Other Current Liabilities | 3.21 Million | 97 Thousand | 97 Thousand | 2.35 Million | 2.28 Million | 2.28 Million |
Total Non Current Liabilities | 1.88 Million | 1.96 Million | 1.96 Million | 2 Million | 618 Thousand | 618 Thousand |
Long-Term Debt | 1.5 Million | 1.67 Million | 1.67 Million | 1.78 Million | 618 Thousand | 618 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 380 Thousand | 287 Thousand | 287 Thousand | 213 Thousand | -618 Thousand | -618 Thousand |
Other Liabilities | - | - | - | - | 254 Thousand | 254 Thousand |
Total Equity | 21.44 Million | 19.1 Million | 19.1 Million | 20.65 Million | 22 Million | 22 Million |
Stock Holders Equity | 21.44 Million | 19.1 Million | 19.1 Million | 20.65 Million | 22 Million | 22 Million |
Common Stock | 156 Thousand | 286.05 Thousand | 286.05 Thousand | 218 Thousand | 182 Thousand | 182 Thousand |
Retained Earnings | - | -6.51 Million | -6.51 Million | -1.89 Million | -3.13 Million | -3.13 Million |
Accumulated other comprehensive income | -5.29 Million | -1.76 Million | -1.76 Million | -3.6 Million | 461 Thousand | 461 Thousand |
Common Stock Equity | 21.44 Million | 19.1 Million | 19.1 Million | 20.65 Million | 22 Million | 22 Million |
Capital Lease Obligation | - | 41 Thousand | 41 Thousand | 45 Thousand | 48 Thousand | 48 Thousand |
Total Investments | 4.48 Million | 4.42 Million | 4.42 Million | 4.49 Million | 4.42 Million | 4.42 Million |
Total Debt | 1.87 Million | 2.6 Million | 2.6 Million | 3.04 Million | 2.91 Million | 2.91 Million |
Net Debt | 244 Thousand | 802 Thousand | 802 Thousand | -553 Thousand | -2.58 Million | -2.58 Million |
8802
0328
RCS
1316
ODA
6085