EUR 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.57 Million | 32.49 Million | 35.43 Million | 32.7 Million | 29.15 Million | 23.64 Million |
Total Current Assets | 27.5 Million | 28.66 Million | 30.72 Million | 28.99 Million | 27.34 Million | 22.59 Million |
Cash And Short Term Investments | 3.9 Million | 4.01 Million | 1.29 Million | 1.29 Million | 1.1 Million | 4.59 Million |
Cash and Cash Equivalents | 3.62 Million | 3.9 Million | 1.17 Million | 1.17 Million | 729 Thousand | 4.49 Million |
Short Term Investments | 278 Thousand | 114 Thousand | 120 Thousand | 127 Thousand | 371 Thousand | 101 Thousand |
Net Receivables | 20.24 Million | 18.01 Million | 22.29 Million | 21.65 Million | 20.39 Million | 11.05 Million |
Inventory | 3.36 Million | 2.74 Million | 5.65 Million | 4.52 Million | 4.48 Million | 2.49 Million |
Other Current Assets | 1000.00 | 3.89 Million | 1.47 Million | 1.51 Million | 1.35 Million | 4.45 Million |
Total Non-Current Assets | 4.06 Million | 3.82 Million | 4.71 Million | 3.71 Million | 1.81 Million | 1.04 Million |
Net PPE | 1.8 Million | 727 Thousand | 534 Thousand | 514 Thousand | 516 Thousand | 532 Thousand |
Good Will And Intangible Assets | 1.82 Million | 1.98 Million | 2.96 Million | 2.02 Million | 188 Thousand | 53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.82 Million | 1.98 Million | 2.96 Million | 2.02 Million | 188 Thousand | 53 Thousand |
Long-Term Investments | 428 Thousand | 895 Thousand | 913 Thousand | 907 Thousand | 1.1 Million | 461 Thousand |
Tax Assets | -428 Thousand | -1.00 | - | - | 870.99 Thousand | - |
Other Non Current Assets | 428 Thousand | 219 Thousand | 304 Thousand | 261 Thousand | -871 Thousand | -1.04 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 39.11 Million | 43.26 Million | 32.88 Million | 29.76 Million | 24.06 Million | 20.71 Million |
Total Current Liabilities | 26.45 Million | 16.01 Million | 16.05 Million | 25.37 Million | 23.38 Million | 19.52 Million |
Account Payables | 9.68 Million | 3.48 Million | 8.34 Million | 7.21 Million | 7.03 Million | 10.86 Million |
Tax Payables | 6.07 Million | 16 Thousand | 97 Thousand | 54 Thousand | 5000.00 | 106 Thousand |
Short Term Debt | 2.47 Million | 4.94 Million | 1.92 Million | 237 Thousand | 109 Thousand | 2.08 Million |
Deferred Revenue | 1.53 Million | 1.65 Million | 1.65 Million | 13.91 Million | 12.47 Million | 3.52 Million |
Other Current Liabilities | 12.77 Million | 5.93 Million | 4.14 Million | 4.01 Million | 3.77 Million | 3.05 Million |
Total Non Current Liabilities | 12.66 Million | 27.25 Million | 16.82 Million | 4.38 Million | 675.99 Thousand | 1.18 Million |
Long-Term Debt | 3.41 Million | 980 Thousand | 2.22 Million | 2.55 Million | 36 Thousand | 25 Thousand |
Deferred Revenue Non Current | 11.89 Million | 18.04 Million | 12.54 Million | - | 4.12 Million | 505 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.24 Million | 7.98 Million | 1.94 Million | 1.82 Million | 622 Thousand | 1.16 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | -7.54 Million | -10.77 Million | 2.55 Million | 2.94 Million | 5.09 Million | 2.92 Million |
Stock Holders Equity | -7.54 Million | -10.77 Million | 2.55 Million | 2.94 Million | 5.09 Million | 2.92 Million |
Common Stock | 156 Thousand | 407 Thousand | 1.82 Million | 1.32 Million | 1.32 Million | 1.13 Million |
Retained Earnings | -9.55 Million | -20.43 Million | -6.57 Million | -1.86 Million | 146 Thousand | 592 Thousand |
Accumulated other comprehensive income | -18.37 Million | -23.87 Million | -6.8 Million | -72 Thousand | 1.81 Million | -12.19 Million |
Common Stock Equity | -7.54 Million | -10.77 Million | 2.55 Million | 2.94 Million | 5.09 Million | 2.92 Million |
Capital Lease Obligation | 800 Thousand | 248 Thousand | 113 Thousand | 61 Thousand | 18 Thousand | 25 Thousand |
Total Investments | 278 Thousand | 1 Million | 1.03 Million | 1.03 Million | 1.48 Million | 562 Thousand |
Total Debt | 5.88 Million | 6.16 Million | 4.26 Million | 2.85 Million | 163 Thousand | 2.1 Million |
Net Debt | 2.26 Million | 2.26 Million | 3.08 Million | 1.68 Million | -566 Thousand | -2.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 30.29 Million | 31.57 Million | 31.57 Million | 30.58 Million | 32.49 Million | 32.49 Million |
Total Current Assets | 26.37 Million | 27.5 Million | 27.5 Million | 26.08 Million | 28.66 Million | 28.66 Million |
Cash And Short Term Investments | 2.67 Million | 3.9 Million | 3.9 Million | 2.4 Million | 4.01 Million | 4.01 Million |
Cash and Cash Equivalents | 2.39 Million | 3.62 Million | 3.62 Million | 2.13 Million | 3.9 Million | 3.9 Million |
Short Term Investments | 278 Thousand | 278 Thousand | 278 Thousand | 278 Thousand | 114 Thousand | 114 Thousand |
Net Receivables | 13.42 Million | 20.24 Million | 20.24 Million | 16.19 Million | 18.01 Million | 18.01 Million |
Inventory | 3.42 Million | 3.36 Million | 3.36 Million | 4 Million | 2.74 Million | 2.74 Million |
Other Current Assets | 1000.00 | 1000.00 | 1000.00 | 3.47 Million | 3.89 Million | 3.89 Million |
Total Non-Current Assets | 3.91 Million | 4.06 Million | 4.06 Million | 4.5 Million | 3.82 Million | 3.82 Million |
Net PPE | 1.55 Million | 1.8 Million | 1.8 Million | 1 Million | 727 Thousand | 727 Thousand |
Good Will And Intangible Assets | 1.85 Million | 1.82 Million | 1.82 Million | 2.03 Million | 1.98 Million | 1.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.85 Million | 1.82 Million | 1.82 Million | 2.03 Million | 1.98 Million | 1.98 Million |
Long-Term Investments | 508 Thousand | 428 Thousand | - | 1.46 Million | 895 Thousand | 895 Thousand |
Tax Assets | - | -428 Thousand | - | 1.78 Million | -1.00 | -1.00 |
Other Non Current Assets | -1.00 | 428 Thousand | 428 Thousand | -1.78 Million | 219 Thousand | 219 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 39.14 Million | 39.11 Million | 39.11 Million | 37.53 Million | 43.26 Million | 43.26 Million |
Total Current Liabilities | 13.94 Million | 26.45 Million | 26.45 Million | 26.56 Million | 16.01 Million | 16.01 Million |
Account Payables | 3.97 Million | 9.68 Million | 9.68 Million | 4.18 Million | 3.48 Million | 3.48 Million |
Tax Payables | - | 6.07 Million | 6.07 Million | 11 Thousand | 16 Thousand | 16 Thousand |
Short Term Debt | 3.63 Million | 2.47 Million | 2.47 Million | 1.18 Million | 4.94 Million | 4.94 Million |
Deferred Revenue | 1.49 Million | 1.53 Million | - | 13.73 Million | 1.65 Million | 1.65 Million |
Other Current Liabilities | 4.84 Million | 12.77 Million | 14.3 Million | 7.45 Million | 5.93 Million | 5.93 Million |
Total Non Current Liabilities | 25.19 Million | 12.66 Million | 12.66 Million | 10.96 Million | 27.25 Million | 27.25 Million |
Long-Term Debt | 3.35 Million | 3.41 Million | 3.41 Million | 1.59 Million | 980 Thousand | 980 Thousand |
Deferred Revenue Non Current | 11.87 Million | 11.89 Million | - | - | 18.04 Million | 18.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.96 Million | 9.24 Million | 9.24 Million | 9.36 Million | 7.98 Million | 7.98 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -8.85 Million | -7.54 Million | -7.54 Million | -6.94 Million | -10.77 Million | -10.77 Million |
Stock Holders Equity | -8.85 Million | -7.54 Million | -7.54 Million | -6.94 Million | -10.77 Million | -10.77 Million |
Common Stock | 1.25 Million | 156 Thousand | 156 Thousand | 116 Thousand | 407 Thousand | 407 Thousand |
Retained Earnings | - | -9.55 Million | -9.55 Million | -6.21 Million | -20.43 Million | -20.43 Million |
Accumulated other comprehensive income | -29.6 Million | -18.37 Million | -18.37 Million | -26.89 Million | -23.87 Million | -23.87 Million |
Common Stock Equity | -8.85 Million | -7.54 Million | -7.54 Million | -6.94 Million | -10.77 Million | -10.77 Million |
Capital Lease Obligation | - | 800 Thousand | 800 Thousand | 210 Thousand | 248 Thousand | 248 Thousand |
Total Investments | 786 Thousand | 278 Thousand | 278 Thousand | 1.73 Million | 1 Million | 1 Million |
Total Debt | 6.99 Million | 5.88 Million | 5.88 Million | 2.99 Million | 6.16 Million | 6.16 Million |
Net Debt | 4.59 Million | 2.26 Million | 2.26 Million | 863 Thousand | 2.26 Million | 2.26 Million |
DELCF
HAR
SYGGF
7578
LPIN
7065