EUR 3.18
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.03 Million | 42.61 Million | 41.84 Million | 22.45 Million | 20.93 Million | 19.39 Million |
Total Current Assets | 14.15 Million | 14.84 Million | 13.83 Million | 12.27 Million | 10.57 Million | 9.32 Million |
Cash And Short Term Investments | 2.62 Million | 2.88 Million | 2.55 Million | 1.38 Million | 99 Thousand | 65 Thousand |
Cash and Cash Equivalents | 2.6 Million | 2.87 Million | 2.54 Million | 1.36 Million | 84 Thousand | 50 Thousand |
Short Term Investments | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 57 Thousand | 11.93 Million | 11.24 Million | 10.86 Million | 10.44 Million | 141 Thousand |
Inventory | 27 Thousand | 27 Thousand | 27 Thousand | 28 Thousand | 29 Thousand | 40 Thousand |
Other Current Assets | 11.45 Million | 11.83 Million | 11.2 Million | 10.84 Million | 10.37 Million | 9.09 Million |
Total Non-Current Assets | 28.88 Million | 27.76 Million | 28.01 Million | 10.17 Million | 10.35 Million | 8.18 Million |
Net PPE | 16.15 Million | 16.14 Million | 16.13 Million | 111 Thousand | 128 Thousand | 96 Thousand |
Good Will And Intangible Assets | 12.53 Million | 10.08 Million | 10.02 Million | 10.06 Million | 10.22 Million | 8.09 Million |
Good Will | 42 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 598 Thousand |
Intangible Assets | 12.49 Million | 10.03 Million | 9.97 Million | 10.01 Million | 10.17 Million | 7.49 Million |
Long-Term Investments | 179 Thousand | 48 Thousand | 48 Thousand | 49 Thousand | 48 Thousand | 49 Thousand |
Tax Assets | 15 Thousand | 1.52 Million | 1.84 Million | 8.33 Million | 8.44 Million | 8.13 Million |
Other Non Current Assets | 1000.00 | -42.99 Thousand | -43 Thousand | -8.38 Million | -8.48 Million | -8.18 Million |
Other Assets | -1000.00 | - | - | 1.00 | - | 1.88 Million |
Total Liabilities | 11.47 Million | 11.9 Million | 11.98 Million | 2.63 Million | 1.95 Million | 1.3 Million |
Total Current Liabilities | 5.67 Million | 5.42 Million | 5.23 Million | 980 Thousand | 1.55 Million | 1.16 Million |
Account Payables | 234 Thousand | 281 Thousand | 410 Thousand | 384 Thousand | 340 Thousand | 316 Thousand |
Tax Payables | 663 Thousand | 582 Thousand | 515 Thousand | - | 686 Thousand | 360 Thousand |
Short Term Debt | 227 Thousand | 119 Thousand | 99 Thousand | 106 Thousand | 126 Thousand | 19 Thousand |
Deferred Revenue | 663 Thousand | - | - | - | 686 Thousand | -19 Thousand |
Other Current Liabilities | 4.55 Million | 5.02 Million | 4.72 Million | 490 Thousand | 403 Thousand | 845 Thousand |
Total Non Current Liabilities | 5.79 Million | 6.48 Million | 6.75 Million | 1.65 Million | 397 Thousand | 147 Thousand |
Long-Term Debt | 1 Million | 274 Thousand | 389 Thousand | 461 Thousand | 207 Thousand | - |
Deferred Revenue Non Current | 175 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 167 Thousand | 221 Thousand | 212 Thousand | 190 Thousand | 147 Thousand |
Other Liabilities | - | - | - | - | - | -1000.00 |
Total Equity | 31.56 Million | 30.7 Million | 29.86 Million | 19.81 Million | 18.97 Million | 18.08 Million |
Stock Holders Equity | 31.56 Million | 30.7 Million | 29.86 Million | 19.81 Million | 18.97 Million | 18.08 Million |
Common Stock | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Retained Earnings | 844 Thousand | 841 Thousand | 927 Thousand | 799 Thousand | 921 Thousand | 1 Million |
Accumulated other comprehensive income | 7.83 Million | 6.97 Million | 6.13 Million | -3.9 Million | -4.74 Million | -5.64 Million |
Common Stock Equity | 31.56 Million | 30.7 Million | 29.86 Million | 19.81 Million | 18.97 Million | 18.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 194 Thousand | 63 Thousand | 63 Thousand | 64 Thousand | 63 Thousand | 15 Thousand |
Total Debt | 1.23 Million | 393 Thousand | 488 Thousand | 567 Thousand | 333 Thousand | 19 Thousand |
Net Debt | -1.37 Million | -2.47 Million | -2.05 Million | -798 Thousand | 249 Thousand | -31 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.03 Million | 43.03 Million | 43 Million | 42.61 Million | 42.61 Million | 41.79 Million |
Total Current Assets | 14.15 Million | 14.15 Million | 14.64 Million | 14.84 Million | 14.84 Million | 13.9 Million |
Cash And Short Term Investments | 2.62 Million | 2.62 Million | 2.13 Million | 2.88 Million | 2.88 Million | 2.21 Million |
Cash and Cash Equivalents | 2.6 Million | 2.6 Million | 2.12 Million | 2.87 Million | 2.87 Million | 2.2 Million |
Short Term Investments | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 57 Thousand | 57 Thousand | 12.48 Million | 11.93 Million | 11.93 Million | 11.65 Million |
Inventory | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Other Current Assets | 11.45 Million | 11.45 Million | 12.43 Million | 11.83 Million | 11.83 Million | 11.62 Million |
Total Non-Current Assets | 28.88 Million | 28.88 Million | 28.35 Million | 27.76 Million | 27.76 Million | 27.89 Million |
Net PPE | 16.15 Million | 16.15 Million | 16.14 Million | 16.14 Million | 16.14 Million | 16.14 Million |
Good Will And Intangible Assets | 12.53 Million | 12.53 Million | 10.78 Million | 10.08 Million | 10.08 Million | 10.09 Million |
Good Will | 42 Thousand | 42 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand |
Intangible Assets | 12.49 Million | 12.49 Million | 10.74 Million | 10.03 Million | 10.03 Million | 10.04 Million |
Long-Term Investments | 179 Thousand | 179 Thousand | 53 Thousand | 48 Thousand | 48 Thousand | 48 Thousand |
Tax Assets | 15 Thousand | 15 Thousand | 1.41 Million | 1.52 Million | 1.52 Million | 1.64 Million |
Other Non Current Assets | 1000.00 | 1000.00 | -43 Thousand | -42.99 Thousand | -42.99 Thousand | -42.99 Thousand |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 11.47 Million | 11.47 Million | 11.95 Million | 11.9 Million | 11.9 Million | 11.39 Million |
Total Current Liabilities | 5.67 Million | 5.67 Million | 5.22 Million | 5.42 Million | 5.42 Million | 4.85 Million |
Account Payables | 234 Thousand | 234 Thousand | 136 Thousand | 281 Thousand | 281 Thousand | 332 Thousand |
Tax Payables | 663 Thousand | 663 Thousand | 527 Thousand | 582 Thousand | 582 Thousand | 469 Thousand |
Short Term Debt | 227 Thousand | 227 Thousand | 356 Thousand | 119 Thousand | 119 Thousand | 136 Thousand |
Deferred Revenue | 663 Thousand | 663 Thousand | - | - | - | - |
Other Current Liabilities | 4.55 Million | 4.55 Million | 4.73 Million | 5.02 Million | 5.02 Million | 4.38 Million |
Total Non Current Liabilities | 5.79 Million | 5.79 Million | 6.72 Million | 6.48 Million | 6.48 Million | 6.54 Million |
Long-Term Debt | 1 Million | 1 Million | 515 Thousand | 274 Thousand | 274 Thousand | 331 Thousand |
Deferred Revenue Non Current | 175 Thousand | 175 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -1000.00 | 173 Thousand | 167 Thousand | 167 Thousand | 176 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.56 Million | 31.56 Million | 31.04 Million | 30.7 Million | 30.7 Million | 30.39 Million |
Stock Holders Equity | 31.56 Million | 31.56 Million | 31.04 Million | 30.7 Million | 30.7 Million | 30.39 Million |
Common Stock | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
Retained Earnings | 844 Thousand | 844 Thousand | 330 Thousand | 841 Thousand | 841 Thousand | 554 Thousand |
Accumulated other comprehensive income | 7.83 Million | 7.83 Million | 24.39 Million | 6.97 Million | 6.97 Million | 23.74 Million |
Common Stock Equity | 31.56 Million | 31.56 Million | 31.04 Million | 30.7 Million | 30.7 Million | 30.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 194 Thousand | 194 Thousand | 68 Thousand | 63 Thousand | 63 Thousand | 63 Thousand |
Total Debt | 1.23 Million | 1.23 Million | 871 Thousand | 393 Thousand | 393 Thousand | 467 Thousand |
Net Debt | -1.37 Million | -1.37 Million | -1.25 Million | -2.47 Million | -2.47 Million | -1.73 Million |
PTNUF
TXGN
DORE
WILLIMFI
SVIIU
LGCXF