EUR 107.0
(2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.52 Billion | 2.33 Billion | 2.19 Billion | 1.73 Billion | 1.61 Billion | 1.58 Billion |
Total Current Assets | 1.59 Billion | 1.41 Billion | 1.45 Billion | 1.02 Billion | 987.3 Million | 963.73 Million |
Cash And Short Term Investments | 359 Million | 447.4 Million | 597.52 Million | 330.32 Million | 206.91 Million | 201.42 Million |
Cash and Cash Equivalents | 359 Million | 447.4 Million | 597.52 Million | 330.32 Million | 206.91 Million | 201.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 292.8 Million | 252.4 Million | 210.3 Million | 216.04 Million | 212.98 Million | 230.13 Million |
Inventory | 804.6 Million | 596 Million | 504.19 Million | 401.16 Million | 453.37 Million | 430.71 Million |
Other Current Assets | 141.1 Million | 124 Million | 147.29 Million | 79.3 Million | 114.04 Million | 101.44 Million |
Total Non-Current Assets | 931.09 Million | 913.6 Million | 735.4 Million | 706.55 Million | 592.89 Million | 574.04 Million |
Net PPE | 422.1 Million | 399 Million | 310.44 Million | 304.53 Million | 261.16 Million | 245.01 Million |
Good Will And Intangible Assets | 799 Million | 792.5 Million | 617.16 Million | 615.09 Million | 305.13 Million | 305.14 Million |
Good Will | 351 Million | 344.9 Million | 279.42 Million | 280.71 Million | 252.32 Million | 252.8 Million |
Intangible Assets | 448 Million | 447.6 Million | 337.73 Million | 334.37 Million | 52.81 Million | 52.33 Million |
Long-Term Investments | 20.5 Million | 20 Million | 34.02 Million | 32.24 Million | 26.59 Million | 23.89 Million |
Tax Assets | 40.4 Million | 47 Million | 51.29 Million | 33.5 Million | 34.17 Million | 45.78 Million |
Other Non Current Assets | -350.9 Million | -344.9 Million | -277.53 Million | -278.82 Million | -34.17 Million | -45.78 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 38.16 Million | 48.62 Million |
Total Liabilities | 923.2 Million | 992.3 Million | 1.01 Billion | 739.85 Million | 724.94 Million | 816.93 Million |
Total Current Liabilities | 718.5 Million | 759.3 Million | 792.09 Million | 536.72 Million | 496.93 Million | 538.89 Million |
Account Payables | 474.5 Million | 401.6 Million | 524.17 Million | 329.24 Million | 328.21 Million | 346.05 Million |
Tax Payables | 37.5 Million | 20.2 Million | 41.55 Million | 16.33 Million | 5.38 Million | 25.03 Million |
Short Term Debt | 27.5 Million | 158.3 Million | 80.98 Million | 59.12 Million | 42.58 Million | 44.35 Million |
Deferred Revenue | 21.3 Million | 27.7 Million | 8.31 Million | 7.85 Million | 6.34 Million | 9.79 Million |
Other Current Liabilities | 195.2 Million | 171.7 Million | 178.61 Million | 140.49 Million | 119.78 Million | 138.69 Million |
Total Non Current Liabilities | 204.7 Million | 233 Million | 225.28 Million | 203.13 Million | 175.73 Million | 227.88 Million |
Long-Term Debt | 74.5 Million | 104.5 Million | 151.02 Million | 133.32 Million | 175.73 Million | 227.88 Million |
Deferred Revenue Non Current | 62.2 Million | 58.6 Million | 16.7 Million | 17.86 Million | 1.7 Million | 1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.3 Million | 54.3 Million | 53.02 Million | 48.04 Million | -6.55 Million | -6.48 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 52.27 Million | 50.14 Million |
Total Equity | 1.6 Billion | 1.34 Billion | 1.17 Billion | 993.54 Million | 893.42 Million | 769.47 Million |
Stock Holders Equity | 1.6 Billion | 1.34 Billion | 1.17 Billion | 992.66 Million | 892.3 Million | 768.54 Million |
Common Stock | 82.3 Million | 82.3 Million | 82.31 Million | 82.31 Million | 82.31 Million | 82.31 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.51 Billion | 1.25 Billion | 1.08 Billion | 906.17 Million | 805.81 Million | 662.68 Million |
Common Stock Equity | 1.6 Billion | 1.34 Billion | 1.17 Billion | 992.66 Million | 892.3 Million | 768.54 Million |
Capital Lease Obligation | 62.2 Million | 58.6 Million | 16.7 Million | 17.86 Million | 2.7 Million | 3.11 Million |
Total Investments | 20.5 Million | 20 Million | 34.02 Million | 32.24 Million | 26.59 Million | 23.89 Million |
Total Debt | 164.2 Million | 321.4 Million | 248.71 Million | 210.31 Million | 221.02 Million | 275.36 Million |
Net Debt | -194.8 Million | -126 Million | -348.81 Million | -120.01 Million | 14.11 Million | 73.93 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.99 Billion | 2.52 Billion | 2.52 Billion | 2.54 Billion | 2.33 Billion | 2.33 Billion |
Total Current Assets | 2.02 Billion | 1.59 Billion | 1.59 Billion | 1.61 Billion | 1.41 Billion | 1.41 Billion |
Cash And Short Term Investments | 212.8 Million | 359 Million | 359 Million | 343.7 Million | 447.4 Million | 447.4 Million |
Cash and Cash Equivalents | 212.8 Million | 359 Million | 359 Million | 343.7 Million | 447.4 Million | 447.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 542.9 Million | 292.8 Million | 292.8 Million | 392.6 Million | 252.4 Million | 252.4 Million |
Inventory | 1.13 Billion | 804.6 Million | 804.6 Million | 768.1 Million | 596 Million | 596 Million |
Other Current Assets | 128.7 Million | 141.1 Million | 141.1 Million | 105.8 Million | 124 Million | 124 Million |
Total Non-Current Assets | 974.4 Million | 931.09 Million | 931.09 Million | 936.49 Million | 913.6 Million | 913.6 Million |
Net PPE | 444.9 Million | 422.1 Million | 422.1 Million | 421.6 Million | 399 Million | 399 Million |
Good Will And Intangible Assets | 463.6 Million | 799 Million | 799 Million | 798.8 Million | 792.5 Million | 792.5 Million |
Good Will | 368.6 Million | 351 Million | 351 Million | 350 Million | 344.9 Million | 344.9 Million |
Intangible Assets | 95 Million | 448 Million | 448 Million | 448.8 Million | 447.6 Million | 447.6 Million |
Long-Term Investments | 21.4 Million | 20.5 Million | 20.5 Million | 21.3 Million | 20 Million | 20 Million |
Tax Assets | 44.2 Million | 40.4 Million | 40.4 Million | 44.7 Million | 47 Million | 47 Million |
Other Non Current Assets | 300 Thousand | -350.9 Million | -350.9 Million | -349.9 Million | -344.9 Million | -344.9 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 1.24 Billion | 923.2 Million | 923.2 Million | 1.09 Billion | 992.3 Million | 992.3 Million |
Total Current Liabilities | 1.02 Billion | 718.5 Million | 718.5 Million | 877.9 Million | 759.3 Million | 759.3 Million |
Account Payables | 695.6 Million | 474.5 Million | 477.9 Million | 591.4 Million | 401.6 Million | 404 Million |
Tax Payables | 39.1 Million | 37.5 Million | 37.5 Million | 22.8 Million | 20.2 Million | 20.2 Million |
Short Term Debt | 44.7 Million | 27.5 Million | 27.5 Million | 54.7 Million | 158.3 Million | 158.3 Million |
Deferred Revenue | 39.09 Million | 21.3 Million | 21.3 Million | 22.8 Million | 27.7 Million | 27.7 Million |
Other Current Liabilities | 249.2 Million | 195.2 Million | 191.8 Million | 209 Million | 171.7 Million | 169.3 Million |
Total Non Current Liabilities | 217.1 Million | 204.7 Million | 204.7 Million | 218.39 Million | 233 Million | 233 Million |
Long-Term Debt | 77.5 Million | 74.5 Million | 74.5 Million | 80.8 Million | 104.5 Million | 104.5 Million |
Deferred Revenue Non Current | 69.7 Million | 62.2 Million | 62.2 Million | 69.99 Million | 58.6 Million | 58.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.3 Million | 55.3 Million | 55.3 Million | 53.5 Million | 54.3 Million | 54.3 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.75 Billion | 1.6 Billion | 1.6 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion |
Stock Holders Equity | 1.75 Billion | 1.6 Billion | 1.6 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion |
Common Stock | 82.3 Million | 82.3 Million | 82.3 Million | 82.3 Million | 82.3 Million | 82.3 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.66 Billion | 1.51 Billion | 1.51 Billion | 1.36 Billion | 1.25 Billion | 1.25 Billion |
Common Stock Equity | 1.75 Billion | 1.6 Billion | 1.6 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion |
Capital Lease Obligation | 83.1 Million | 62.2 Million | 62.2 Million | 70 Million | 58.6 Million | 58.6 Million |
Total Investments | 21.4 Million | 20.5 Million | 20.5 Million | 21.3 Million | 20 Million | 20 Million |
Total Debt | 122.2 Million | 164.2 Million | 164.2 Million | 205.5 Million | 321.4 Million | 321.4 Million |
Net Debt | -90.6 Million | -194.8 Million | -194.8 Million | -138.2 Million | -126 Million | -126 Million |
AUGG
FOI-B
LAC
QURE
MAB
MSLOY