HKD 2.38
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.61 Billion | 4.75 Billion | 3.68 Billion | 2.67 Billion | 1.95 Billion | 1.39 Billion |
Cost of Revenue | 2.45 Billion | 2 Billion | 1.5 Billion | 1.07 Billion | 833.4 Million | 540.35 Million |
Gross Profit | 3.16 Billion | 2.75 Billion | 2.17 Billion | 1.6 Billion | 1.12 Billion | 859 Million |
Operating Expenses | 957 Million | 640 Million | 450.38 Million | 393.91 Million | 325.22 Million | 262.92 Million |
Selling, General and Administrative Expenses | 957 Million | 894 Million | 642.6 Million | 507.19 Million | 405.78 Million | 278.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -254 Million | -192.22 Million | -113.27 Million | -80.55 Million | - |
Cost and Expenses | 3.4 Billion | 2.64 Billion | 1.95 Billion | 1.47 Billion | 1.15 Billion | 803.28 Million |
Operating Income | 2.2 Billion | 2.29 Billion | 1.63 Billion | 899.13 Million | 763.87 Million | 580.37 Million |
Interest Expense | 469 Million | 308 Million | 162.05 Million | 92.6 Million | 103.77 Million | - |
Income Tax Expense | 20 Million | 33 Million | 39.2 Million | 19.23 Million | -18.93 Million | 19.73 Million |
Earnings before Tax | 1.56 Billion | 1.96 Billion | 1.51 Billion | 729.58 Million | 668.3 Million | 581.89 Million |
Net Income | 1.38 Billion | 1.84 Billion | 1.44 Billion | 633.2 Million | 592.61 Million | 536.38 Million |
Earnings Per Share Basic | 0.55 | 0.91 | 0.65 | 0.31 | 0.29 | 0.26 |
Earnings Per Share Diluted | 0.55 | 0.91 | 0.54 | 0.31 | 0.29 | 0.26 |
Weighted Average Shares Outstanding | 2.49 Billion | 2.02 Billion | 2.4 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.02 Billion | 2.4 Billion | 2.03 Billion | 2.03 Billion | 2.02 Billion |
Gross Margin | 0.56 | 0.58 | 0.59 | 0.60 | 0.57 | 0.61 |
EBIT Margin | 0.51 | 0.61 | 0.56 | 0.46 | 0.51 | 0.54 |
Profit Margin | 0.25 | 0.39 | 0.39 | 0.24 | 0.30 | 0.38 |
EBITDA | 2.87 Billion | 2.92 Billion | 2.09 Billion | 1.14 Billion | 1 Billion | 756.97 Million |
Earnings Before Tax Margin | 0.39 | 0.48 | 0.44 | 0.34 | 0.39 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.64 Billion | 1.42 Billion | 5.61 Billion | 1.42 Billion | 1.38 Billion |
Cost of Revenue | 722.5 Million | 722.5 Million | 635 Million | 2.45 Billion | 635 Million | 591 Million |
Gross Profit | 919.5 Million | 919.5 Million | 785.5 Million | 3.16 Billion | 785.5 Million | 796.5 Million |
Operating Expenses | 282.5 Million | 194 Million | 414.5 Million | 671 Million | 414.5 Million | 191 Million |
Selling, General and Administrative Expenses | 282.5 Million | 282.5 Million | 241.5 Million | - | 241.5 Million | 237 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -540 Million | - | - |
Cost and Expenses | 1 Billion | 916.5 Million | 1.04 Billion | 3.12 Billion | 1.04 Billion | 782 Million |
Operating Income | 637 Million | 637 Million | 544 Million | 2.03 Billion | 544 Million | 559.5 Million |
Interest Expense | - | - | 309.32 Million | 469 Million | - | 212.49 Million |
Income Tax Expense | 47.5 Million | 47.5 Million | 6.5 Million | 20 Million | 6.5 Million | 16.5 Million |
Earnings before Tax | 641.5 Million | 641.5 Million | 246 Million | 1.56 Billion | 246 Million | 534.5 Million |
Net Income | 535.5 Million | 535.5 Million | 201.5 Million | 1.38 Billion | 201.5 Million | 488.5 Million |
Earnings Per Share Basic | 0.21 | 0.21 | 0.08 | - | 0.08 | 0.20 |
Earnings Per Share Diluted | 0.21 | 0.21 | 0.08 | - | 0.08 | 0.20 |
Weighted Average Shares Outstanding | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.55 Billion | 2.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.55 Billion | 2.43 Billion |
Gross Margin | 0.56 | 0.56 | 0.55 | 0.56 | 0.55 | 0.57 |
EBIT Margin | 0.49 | 0.49 | 0.51 | - | 0.51 | 0.52 |
Profit Margin | 0.33 | 0.33 | 0.14 | 0.25 | 0.14 | 0.35 |
EBITDA | 803.75 Million | 803.75 Million | 717.5 Million | - | 717.5 Million | 719.5 Million |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.38 | 0.36 | 0.38 | 0.40 |
CBIH
0QDX
0J7X
JCYGY
ALFRE
KENH