Grand Baoxin Auto Group Limited (1293.HK)
HKD 0.09
(-35.82%)
HKD 0.09
(-35.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.9 Billion | 31.69 Billion | 37.58 Billion | 35.13 Billion | 36.46 Billion | 36.79 Billion |
| Cost of Revenue | 30.61 Billion | 31.23 Billion | 35.29 Billion | 33.38 Billion | 33.61 Billion | 34 Billion |
| Gross Profit | 1.29 Billion | 463.4 Million | 2.28 Billion | 1.75 Billion | 2.84 Billion | 2.78 Billion |
| Operating Expenses | 506.93 Million | 515.68 Million | 800.97 Million | 714.28 Million | 1.04 Billion | 1.21 Billion |
| Selling, General and Administrative Expenses | 1.73 Billion | 1.78 Billion | 1.91 Billion | 1.78 Billion | 1.93 Billion | 1.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.22 Billion | 874.85 Million | 1.07 Billion | 1.16 Billion | 820.7 Million | 825.72 Million |
| Cost and Expenses | 31.11 Billion | 31.75 Billion | 36.09 Billion | 34.09 Billion | 34.65 Billion | 35.22 Billion |
| Operating Income | 787.68 Million | -503.35 Million | 1.52 Billion | 1.22 Billion | 1.78 Billion | 1.68 Billion |
| Interest Expense | 541.34 Million | 539.37 Million | 598 Million | 609.01 Million | 822.18 Million | 706.52 Million |
| Income Tax Expense | 115 Million | 129.57 Million | 365.72 Million | 205.3 Million | 394.05 Million | 346.22 Million |
| Earnings before Tax | 229.1 Million | -570.9 Million | 909.08 Million | 405.98 Million | 1.01 Billion | 903.33 Million |
| Net Income | 125.74 Million | -697.98 Million | 551.98 Million | 211.41 Million | 629.2 Million | 565.99 Million |
| Earnings Per Share Basic | 0.04 | -0.25 | 0.19 | 0.07 | 0.22 | 0.20 |
| Earnings Per Share Diluted | 0.04 | -0.25 | 0.19 | 0.07 | 0.22 | 0.20 |
| Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
| Gross Margin | 0.04 | 0.01 | 0.06 | 0.05 | 0.08 | 0.08 |
| EBIT Margin | 0.04 | -0.01 | 0.05 | 0.04 | 0.06 | 0.06 |
| Profit Margin | 0.00 | -0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 1.28 Billion | 480.22 Million | 1.84 Billion | 1.55 Billion | 2.11 Billion | 2.08 Billion |
| Earnings Before Tax Margin | 0.02 | -0.02 | 0.04 | 0.03 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 12.98 Billion | 31.9 Billion | 15.93 Billion | 15.97 Billion | 17.04 Billion | 31.69 Billion |
| Cost of Revenue | 12.92 Billion | 30.61 Billion | 15.55 Billion | 15.06 Billion | 17.92 Billion | 31.23 Billion |
| Gross Profit | 59.82 Million | 1.29 Billion | 386.93 Million | 907.67 Million | -872.62 Million | 463.4 Million |
| Operating Expenses | -201.48 Million | 1.65 Billion | 379.94 Million | 133.25 Million | 257.96 Million | 515.68 Million |
| Selling, General and Administrative Expenses | 765.55 Million | - | 901.13 Million | 828.89 Million | 939.33 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -967.03 Million | 1.26 Billion | -521.18 Million | - | - | 874.85 Million |
| Cost and Expenses | 12.72 Billion | 32.26 Billion | 15.92 Billion | 15.19 Billion | 18.17 Billion | 31.75 Billion |
| Operating Income | 261.3 Million | 787.68 Million | 6.99 Million | 627.95 Million | -1.3 Billion | -503.35 Million |
| Interest Expense | - | 532.45 Million | - | - | - | 539.37 Million |
| Income Tax Expense | 63.06 Million | 115 Million | 45.94 Million | 160.95 Million | 155.49 Million | 129.57 Million |
| Earnings before Tax | -422 Thousand | 229.1 Million | -256.01 Million | 485.11 Million | -1.39 Billion | -570.9 Million |
| Net Income | -62.94 Million | 125.74 Million | -197.8 Million | 323.54 Million | -1.23 Billion | -697.98 Million |
| Earnings Per Share Basic | -0.02 | - | -0.07 | 0.11 | -0.44 | - |
| Earnings Per Share Diluted | -0.02 | - | -0.07 | 0.11 | -0.44 | - |
| Weighted Average Shares Outstanding | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
| Gross Margin | 0.00 | 0.04 | 0.02 | 0.06 | -0.05 | 0.01 |
| EBIT Margin | 0.02 | - | 0.03 | 0.05 | -0.07 | - |
| Profit Margin | -0.00 | 0.00 | -0.01 | 0.02 | -0.07 | -0.02 |
| EBITDA | 293.05 Million | - | 446.1 Million | 798.65 Million | -1.14 Billion | - |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.00 | 0.04 | -0.08 | -0.02 |
QINTER
VIMGF
ASRI
RIV
CVCB3
PBLA