HKD 1.0
(8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.05 Billion | 7.2 Billion | 7.41 Billion | 6.36 Billion | 5.51 Billion | 5.28 Billion |
Cost of Revenue | 6.55 Billion | 5.77 Billion | 5.92 Billion | 5.05 Billion | 4.47 Billion | 4.03 Billion |
Gross Profit | 1.5 Billion | 1.42 Billion | 1.48 Billion | 1.31 Billion | 1.03 Billion | 1.24 Billion |
Operating Expenses | 1.12 Billion | 1.13 Billion | 1.51 Billion | 1.11 Billion | 1.06 Billion | 980.31 Million |
Selling, General and Administrative Expenses | 326.05 Million | 288.27 Million | 309.15 Million | 354 Million | 377.87 Million | 359.95 Million |
Research and Development Expenses | 407.46 Million | 343.01 Million | 385.08 Million | 354.65 Million | 308.91 Million | 240.97 Million |
Other Expenses | -356.81 Million | 502.23 Million | 819.82 Million | 410.62 Million | 374.77 Million | 379.38 Million |
Cost and Expenses | 7.68 Billion | 6.91 Billion | 7.43 Billion | 6.17 Billion | 5.53 Billion | 5.01 Billion |
Operating Income | 376.21 Million | 564.89 Million | 335.95 Million | 520.7 Million | 241.48 Million | 556.73 Million |
Interest Expense | - | 109.2 Million | 115.8 Million | 120.57 Million | 133.91 Million | 160.79 Million |
Income Tax Expense | 47.9 Million | 61.55 Million | 12.14 Million | 50.65 Million | 39.03 Million | 60.5 Million |
Earnings before Tax | 387.72 Million | 381.58 Million | 330.14 Million | 267.47 Million | 242.94 Million | 555.67 Million |
Net Income | 303.62 Million | 310.29 Million | 296.51 Million | 182.96 Million | 184.83 Million | 444.06 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.12 |
Earnings Per Share Diluted | 0.08 | 0.08 | 0.03 | 0.05 | 0.05 | 0.12 |
Weighted Average Shares Outstanding | 3.79 Billion | 3.68 Billion | 3.68 Billion | 3.65 Billion | 3.68 Billion | 3.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.79 Billion | 3.87 Billion | 3.7 Billion | 3.68 Billion | 3.69 Billion | 3.7 Billion |
Gross Margin | 0.19 | 0.20 | 0.20 | 0.21 | 0.19 | 0.24 |
EBIT Margin | 0.06 | 0.09 | 0.06 | 0.10 | 0.06 | 0.15 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.08 |
EBITDA | 471.52 Million | 525.88 Million | 543.75 Million | 473.79 Million | 328.74 Million | 735.55 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.05 | 0.08 | 0.04 | 0.11 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.22 Billion | 8.05 Billion | 4.16 Billion | 3.88 Billion | 7.2 Billion | 3.69 Billion |
Cost of Revenue | 3.5 Billion | 6.51 Billion | 3.4 Billion | 3.15 Billion | 5.77 Billion | 2.91 Billion |
Gross Profit | 721.96 Million | 1.53 Billion | 767.81 Million | 737.42 Million | 1.42 Billion | 781.66 Million |
Operating Expenses | 390.21 Million | 1.44 Billion | 628.03 Million | 651.77 Million | 1.13 Billion | 670.14 Million |
Selling, General and Administrative Expenses | 458.74 Million | - | 623.38 Million | 454.98 Million | - | 514.62 Million |
Research and Development Expenses | 196.99 Million | - | 226.99 Million | 180.47 Million | - | 196.97 Million |
Other Expenses | -265.53 Million | 41.96 Million | -222.34 Million | - | 502.23 Million | - |
Cost and Expenses | 3.89 Billion | 7.96 Billion | 4.02 Billion | 3.8 Billion | 6.91 Billion | 3.58 Billion |
Operating Income | 331.75 Million | 376.21 Million | 139.78 Million | 70.3 Million | 564.89 Million | 153.94 Million |
Interest Expense | - | 57.19 Million | - | - | 109.2 Million | - |
Income Tax Expense | 48 Million | 47.9 Million | 11.97 Million | 35.92 Million | 61.55 Million | 11.5 Million |
Earnings before Tax | 338.1 Million | 387.72 Million | 148.98 Million | 238.74 Million | 381.58 Million | 144.03 Million |
Net Income | 270.1 Million | 303.62 Million | 121.71 Million | 181.9 Million | 310.29 Million | 133.93 Million |
Earnings Per Share Basic | 0.07 | - | 0.03 | 0.05 | - | 0.03 |
Earnings Per Share Diluted | 0.07 | - | 0.03 | 0.05 | - | 0.03 |
Weighted Average Shares Outstanding | 3.85 Billion | 3.79 Billion | 3.95 Billion | 3.63 Billion | 3.68 Billion | 4.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.85 Billion | 3.79 Billion | 3.95 Billion | 3.63 Billion | 3.87 Billion | 4.23 Billion |
Gross Margin | 0.17 | 0.19 | 0.18 | 0.19 | 0.20 | 0.21 |
EBIT Margin | 0.04 | - | 0.01 | 0.05 | - | 0.07 |
Profit Margin | 0.06 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 |
EBITDA | 167.33 Million | - | 37.66 Million | 193.24 Million | - | 251.68 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.03 | 0.02 | 0.08 | 0.04 |
KLBN3
3RB
086790
002810
TAWNF
SCOL