HKD 1.84
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 1.81 Billion | 1.49 Billion | 591.17 Million | 1.31 Billion | 579.99 Million |
Total Current Assets | 1.55 Billion | 1.44 Billion | 1.35 Billion | 487.54 Million | 1.26 Billion | 536.87 Million |
Cash And Short Term Investments | 1.14 Billion | 1.03 Billion | 1.1 Billion | 112.61 Million | 49.34 Million | 117.06 Million |
Cash and Cash Equivalents | 1.14 Billion | 1.03 Billion | 1.1 Billion | 112.61 Million | 49.34 Million | 117.06 Million |
Short Term Investments | 20.7 Million | 19.79 Million | 9.58 Million | 7.21 Million | 464 Thousand | 30 Thousand |
Net Receivables | 317.59 Million | 324.75 Million | 189.28 Million | 163.1 Million | 83.13 Million | 59.15 Million |
Inventory | 366 Thousand | 363 Thousand | 267 Thousand | 299 Thousand | 43 Thousand | 83 Thousand |
Other Current Assets | 67.28 Million | 59.03 Million | 46.92 Million | 204.31 Million | 1.12 Billion | 419.73 Million |
Total Non-Current Assets | 409.48 Million | 376.23 Million | 139.37 Million | 103.63 Million | 55.19 Million | 43.12 Million |
Net PPE | 15.14 Million | 13.96 Million | 13.61 Million | 17.09 Million | 12.46 Million | 7.43 Million |
Good Will And Intangible Assets | 271.23 Million | 248.74 Million | 24.83 Million | 5.79 Million | 4.03 Million | 3.46 Million |
Good Will | 133.41 Million | 133.41 Million | - | - | - | - |
Intangible Assets | 137.81 Million | 115.33 Million | 24.83 Million | 5.79 Million | 4.03 Million | 3.46 Million |
Long-Term Investments | 14.57 Million | 2.17 Million | 1.47 Million | 1.67 Million | 1.78 Million | 1.25 Million |
Tax Assets | 11.4 Million | 6.74 Million | 2.77 Million | 7.38 Million | 4.62 Million | 1.46 Million |
Other Non Current Assets | 97.12 Million | 104.6 Million | 96.66 Million | 71.68 Million | 32.27 Million | 29.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 704.01 Million | 646.09 Million | 536.6 Million | 445.87 Million | 894.59 Million | 211.25 Million |
Total Current Liabilities | 644.96 Million | 568.99 Million | 468.76 Million | 396.99 Million | 372.33 Million | 194.73 Million |
Account Payables | 194.67 Million | 161.86 Million | 71.78 Million | 43.65 Million | 24.45 Million | 18.12 Million |
Tax Payables | 31.04 Million | 16.12 Million | 16.58 Million | 26.98 Million | 14.55 Million | 5.95 Million |
Short Term Debt | 11.95 Million | 4.9 Million | 8.47 Million | 7.24 Million | 81.3 Million | 5.16 Million |
Deferred Revenue | -7.82 Million | - | - | - | - | -5.16 Million |
Other Current Liabilities | 446.15 Million | 402.23 Million | 388.5 Million | 346.09 Million | 266.58 Million | 176.6 Million |
Total Non Current Liabilities | 59.04 Million | 77.09 Million | 67.84 Million | 48.88 Million | 522.25 Million | 16.51 Million |
Long-Term Debt | 45.34 Million | 60.8 Million | 60.35 Million | 46.35 Million | 521.55 Million | 16.51 Million |
Deferred Revenue Non Current | -13.7 Million | -16.28 Million | -7.49 Million | -2.52 Million | 509.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.7 Million | 16.28 Million | 7.49 Million | 2.52 Million | -509.11 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.17 Billion | 954.35 Million | 145.29 Million | 423.23 Million | 368.74 Million |
Stock Holders Equity | 1.16 Billion | 1.09 Billion | 952.84 Million | 145.29 Million | 423.23 Million | 369.07 Million |
Common Stock | 6.74 Million | 6.74 Million | 6.74 Million | - | - | - |
Retained Earnings | 370.86 Million | 386.13 Million | 240.84 Million | 74.94 Million | 360.24 Million | 351.08 Million |
Accumulated other comprehensive income | -44.76 Million | -44.76 Million | -44.76 Million | 70.35 Million | 62.99 Million | -6.35 Million |
Common Stock Equity | 1.16 Billion | 1.09 Billion | 952.84 Million | 145.29 Million | 423.23 Million | 369.07 Million |
Capital Lease Obligation | 57.29 Million | 65.71 Million | 68.82 Million | 53.59 Million | 18.66 Million | 21.67 Million |
Total Investments | 14.57 Million | 2.17 Million | 1.47 Million | 1.67 Million | 1.78 Million | 1.28 Million |
Total Debt | 57.29 Million | 65.71 Million | 68.82 Million | 53.59 Million | 602.85 Million | 21.67 Million |
Net Debt | -1.08 Billion | -974.03 Million | -1.03 Billion | -59.01 Million | 553.5 Million | -95.38 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 1.96 Billion | 1.96 Billion | 1.92 Billion | 1.92 Billion | 1.81 Billion |
Total Current Assets | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.52 Billion | 1.52 Billion | 1.44 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.14 Billion | 1.16 Billion | 1.04 Billion | 1.06 Billion | 1.03 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion |
Short Term Investments | 20.7 Million | 20.7 Million | 20.7 Million | 19.27 Million | 19.27 Million | 19.79 Million |
Net Receivables | 317.59 Million | 317.59 Million | 317.59 Million | 401.85 Million | 401.85 Million | 324.75 Million |
Inventory | 366 Thousand | 366 Thousand | 366 Thousand | 310 Thousand | 310 Thousand | 363 Thousand |
Other Current Assets | 67.28 Million | 67.28 Million | 67.28 Million | 58.89 Million | 58.89 Million | 59.03 Million |
Total Non-Current Assets | 409.48 Million | 409.48 Million | 409.48 Million | 403.64 Million | 403.64 Million | 376.23 Million |
Net PPE | 15.14 Million | 15.14 Million | 15.14 Million | 13.5 Million | 13.5 Million | 13.96 Million |
Good Will And Intangible Assets | 271.23 Million | 271.23 Million | 271.23 Million | 262.41 Million | 262.4 Million | 248.74 Million |
Good Will | 133.41 Million | 133.41 Million | 133.41 Million | 133.41 Million | 133.41 Million | 133.41 Million |
Intangible Assets | 137.81 Million | 137.81 Million | 137.81 Million | 128.99 Million | 128.99 Million | 115.33 Million |
Long-Term Investments | 14.57 Million | 14.57 Million | 14.57 Million | 14.96 Million | 14.96 Million | 2.17 Million |
Tax Assets | 11.4 Million | 11.4 Million | - | 7.08 Million | - | 6.74 Million |
Other Non Current Assets | 97.12 Million | 97.12 Million | 108.53 Million | 105.67 Million | 112.75 Million | 104.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 704.01 Million | 704.01 Million | 704.01 Million | 744.92 Million | 744.92 Million | 646.09 Million |
Total Current Liabilities | 644.96 Million | 644.96 Million | 644.96 Million | 685.23 Million | 685.23 Million | 568.99 Million |
Account Payables | 194.67 Million | 194.67 Million | 198.81 Million | 187.28 Million | 191.41 Million | 161.86 Million |
Tax Payables | 31.04 Million | 31.04 Million | - | 29.43 Million | - | 16.12 Million |
Short Term Debt | 11.95 Million | 11.95 Million | - | 20.35 Million | - | 4.9 Million |
Deferred Revenue | -7.82 Million | -7.82 Million | - | - | - | - |
Other Current Liabilities | 446.15 Million | 446.15 Million | 446.15 Million | 477.59 Million | 493.81 Million | 402.23 Million |
Total Non Current Liabilities | 59.04 Million | 59.04 Million | 59.04 Million | 59.69 Million | 59.69 Million | 77.09 Million |
Long-Term Debt | 45.34 Million | 45.34 Million | 45.34 Million | 45.64 Million | 45.64 Million | 60.8 Million |
Deferred Revenue Non Current | -13.7 Million | -13.7 Million | - | -14.04 Million | - | -16.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.7 Million | 13.7 Million | 13.7 Million | 14.04 Million | 14.04 Million | 16.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion |
Stock Holders Equity | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
Common Stock | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million | 6.74 Million |
Retained Earnings | 370.86 Million | 370.86 Million | 448.66 Million | 341.96 Million | 397.94 Million | 386.13 Million |
Accumulated other comprehensive income | -44.76 Million | -44.76 Million | -44.76 Million | -44.76 Million | -44.76 Million | -44.76 Million |
Common Stock Equity | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion |
Capital Lease Obligation | 57.29 Million | 57.29 Million | 57.29 Million | 66 Million | 66 Million | 65.71 Million |
Total Investments | 14.57 Million | 14.57 Million | 35.28 Million | 14.96 Million | 34.24 Million | 2.17 Million |
Total Debt | 57.29 Million | 57.29 Million | 45.34 Million | 66 Million | 45.64 Million | 65.71 Million |
Net Debt | -1.08 Billion | -1.08 Billion | -1.09 Billion | -977.77 Million | -998.13 Million | -974.03 Million |
CRBU
300146
002050
FUTS
1626
600052