HKD 1.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.63 Billion | 1.17 Billion | 613.24 Million | 306.65 Million | 260.21 Million |
Total Current Assets | 948.13 Million | 928.53 Million | 685.86 Million | 470.67 Million | 238.69 Million | 219.55 Million |
Cash And Short Term Investments | 381.38 Million | 364.24 Million | 392.74 Million | 313.36 Million | 202.99 Million | 134.41 Million |
Cash and Cash Equivalents | 378.2 Million | 275.92 Million | 391.22 Million | 291.5 Million | 199.82 Million | 134.41 Million |
Short Term Investments | 3.18 Million | 88.31 Million | 1.51 Million | 10.41 Million | 3.17 Million | 3.22 Million |
Net Receivables | 388.3 Million | 421.1 Million | 217.42 Million | 104.29 Million | 29.36 Million | 66.2 Million |
Inventory | 1.38 Million | 1.61 Million | 585 Thousand | 178 Thousand | 106 Thousand | 68 Thousand |
Other Current Assets | 107.55 Million | 141.57 Million | 75.11 Million | 64.28 Million | 6.21 Million | 85.07 Million |
Total Non-Current Assets | 704.34 Million | 634.78 Million | 398.13 Million | 98.38 Million | 9.46 Million | 40.65 Million |
Net PPE | 23.58 Million | 25.75 Million | 20.25 Million | 13.88 Million | 6.8 Million | 2.97 Million |
Good Will And Intangible Assets | 568.44 Million | 609.02 Million | 377.87 Million | 84.49 Million | 2.65 Million | 924 Thousand |
Good Will | 461.29 Million | 481.53 Million | 292.66 Million | 59.62 Million | - | - |
Intangible Assets | 107.14 Million | 127.49 Million | 85.21 Million | 24.86 Million | 2.65 Million | 924 Thousand |
Long-Term Investments | 412 Thousand | 605.32 Million | 387.37 Million | 91.8 Million | 6.73 Million | - |
Tax Assets | 31.57 Million | 29.46 Million | 10.75 Million | 6.57 Million | 2.72 Million | 4.76 Million |
Other Non Current Assets | 80.33 Million | -634.78 Million | -398.13 Million | -98.38 Million | -9.46 Million | 31.98 Million |
Other Assets | - | 69.94 Million | 90.25 Million | 44.19 Million | 58.5 Million | - |
Total Liabilities | 875.16 Million | 921.79 Million | 586.22 Million | 286.04 Million | 142.2 Million | 180.1 Million |
Total Current Liabilities | 805.53 Million | 867.68 Million | 560.72 Million | 273.48 Million | 135.41 Million | 175.5 Million |
Account Payables | 128.4 Million | 123.44 Million | 53.54 Million | 35.85 Million | 10.51 Million | 7.74 Million |
Tax Payables | 41.01 Million | 35.11 Million | 59.42 Million | 22.48 Million | 5.02 Million | 19.06 Million |
Short Term Debt | 25.97 Million | 8.76 Million | 1.89 Million | 1.97 Million | 1.91 Million | 5.34 Million |
Deferred Revenue | -9.47 Million | -8.76 Million | -1.89 Million | -1.97 Million | -1.91 Million | -5.34 Million |
Other Current Liabilities | 660.63 Million | 744.23 Million | 507.18 Million | 237.63 Million | 124.89 Million | 167.76 Million |
Total Non Current Liabilities | 69.63 Million | 4 Million | 4 Million | 12.55 Million | 6.78 Million | 4.6 Million |
Long-Term Debt | 44.01 Million | 4 Million | 4 Million | 642 Thousand | 2.18 Million | - |
Deferred Revenue Non Current | -25.62 Million | -22.78 Million | -16.85 Million | -11.91 Million | -4.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.62 Million | -4 Million | -4 Million | 11.91 Million | 4.6 Million | - |
Other Liabilities | - | 50.11 Million | 21.5 Million | - | - | - |
Total Equity | 777.3 Million | 711.46 Million | 588.02 Million | 327.19 Million | 164.45 Million | 80.1 Million |
Stock Holders Equity | 696.95 Million | 614.65 Million | 523.78 Million | 307.17 Million | 164.45 Million | 80.1 Million |
Common Stock | 38 Thousand | 38 Thousand | 38 Thousand | 34 Thousand | 28 Thousand | - |
Retained Earnings | 300.12 Million | 245.54 Million | 176.82 Million | 90.63 Million | 34.27 Million | 45.88 Million |
Accumulated other comprehensive income | 696.91 Million | 15.6 Million | -6.55 Million | -5.57 Million | - | -6.73 Million |
Common Stock Equity | 696.95 Million | 614.65 Million | 523.78 Million | 307.17 Million | 164.45 Million | 80.1 Million |
Capital Lease Obligation | 14.98 Million | 7.09 Million | 2.54 Million | 2.61 Million | 4.1 Million | - |
Total Investments | 412 Thousand | 88.31 Million | 1.51 Million | 10.41 Million | 3.17 Million | 3.22 Million |
Total Debt | 69.98 Million | 16.09 Million | 6.54 Million | 2.61 Million | 4.1 Million | 5.34 Million |
Net Debt | -308.21 Million | -259.83 Million | -384.68 Million | -288.89 Million | -195.72 Million | -129.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.67 Billion | 1.63 Billion | 1.63 Billion |
Total Current Assets | 936.66 Million | 948.13 Million | 948.13 Million | 974.36 Million | 928.53 Million | 928.53 Million |
Cash And Short Term Investments | 256.52 Million | 381.38 Million | 381.38 Million | 337.88 Million | 364.24 Million | 364.24 Million |
Cash and Cash Equivalents | 166.7 Million | 378.2 Million | 378.2 Million | 256.56 Million | 275.92 Million | 275.92 Million |
Short Term Investments | 87.66 Million | 3.18 Million | 3.18 Million | 81.31 Million | 88.31 Million | 88.31 Million |
Net Receivables | 477.91 Million | 388.3 Million | 388.3 Million | 489.61 Million | 421.1 Million | 421.1 Million |
Inventory | 1.62 Million | 1.38 Million | 1.38 Million | 1.71 Million | 1.61 Million | 1.61 Million |
Other Current Assets | 182.13 Million | 107.55 Million | 107.55 Million | 145.13 Million | 141.57 Million | 141.57 Million |
Total Non-Current Assets | 720.8 Million | 704.34 Million | 704.34 Million | 623.42 Million | 634.78 Million | 634.78 Million |
Net PPE | 21.66 Million | 23.58 Million | 23.58 Million | 22.79 Million | 25.75 Million | 25.75 Million |
Good Will And Intangible Assets | 560.7 Million | 568.44 Million | 568.44 Million | 600.62 Million | 609.02 Million | 609.02 Million |
Good Will | 461.29 Million | 461.29 Million | 461.29 Million | 481.53 Million | 481.53 Million | 481.53 Million |
Intangible Assets | 99.41 Million | 107.14 Million | 107.14 Million | 119.09 Million | 127.49 Million | 127.49 Million |
Long-Term Investments | 409 Thousand | 412 Thousand | 412 Thousand | 588.81 Million | 605.32 Million | 605.32 Million |
Tax Assets | - | 31.57 Million | 31.57 Million | 34.61 Million | 29.46 Million | 29.46 Million |
Other Non Current Assets | 138.02 Million | 80.33 Million | 80.33 Million | -623.42 Million | -634.78 Million | -634.78 Million |
Other Assets | - | - | - | 74.32 Million | 69.94 Million | 69.94 Million |
Total Liabilities | 851 Million | 875.16 Million | 875.16 Million | 916.21 Million | 921.79 Million | 921.79 Million |
Total Current Liabilities | 783.23 Million | 805.53 Million | 805.53 Million | 864.69 Million | 867.68 Million | 867.68 Million |
Account Payables | 143.47 Million | 128.4 Million | 128.4 Million | 122.91 Million | 123.44 Million | 123.44 Million |
Tax Payables | - | 41.01 Million | 41.01 Million | 39.18 Million | 35.11 Million | 35.11 Million |
Short Term Debt | 15.5 Million | 25.97 Million | 25.97 Million | 15.56 Million | 8.76 Million | 8.76 Million |
Deferred Revenue | 200.9 Million | -9.47 Million | -9.47 Million | -15.56 Million | -8.76 Million | -8.76 Million |
Other Current Liabilities | 423.36 Million | 660.63 Million | 660.63 Million | 741.78 Million | 744.23 Million | 744.23 Million |
Total Non Current Liabilities | 67.76 Million | 69.63 Million | 69.63 Million | 3.5 Million | 4 Million | 4 Million |
Long-Term Debt | 35 Million | 44.01 Million | 44.01 Million | 3.5 Million | 4 Million | 4 Million |
Deferred Revenue Non Current | - | -25.62 Million | -25.62 Million | -21.88 Million | -22.78 Million | -22.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.76 Million | 25.62 Million | 25.62 Million | -3.5 Million | -4 Million | -4 Million |
Other Liabilities | - | - | - | 48.01 Million | 50.11 Million | 50.11 Million |
Total Equity | 806.45 Million | 777.3 Million | 777.3 Million | 755.89 Million | 711.46 Million | 711.46 Million |
Stock Holders Equity | 736.46 Million | 696.95 Million | 696.95 Million | 668.57 Million | 614.65 Million | 614.65 Million |
Common Stock | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand | 38 Thousand |
Retained Earnings | 362.98 Million | 300.12 Million | 300.12 Million | 299.75 Million | 245.54 Million | 245.54 Million |
Accumulated other comprehensive income | 19.96 Million | 696.91 Million | 696.91 Million | 15.31 Million | 15.6 Million | 15.6 Million |
Common Stock Equity | 736.46 Million | 696.95 Million | 696.95 Million | 668.57 Million | 614.65 Million | 614.65 Million |
Capital Lease Obligation | 18.68 Million | 14.98 Million | 14.98 Million | 6.19 Million | 7.09 Million | 7.09 Million |
Total Investments | 88.07 Million | 412 Thousand | 412 Thousand | 81.31 Million | 88.31 Million | 88.31 Million |
Total Debt | 50.5 Million | 69.98 Million | 69.98 Million | 21.69 Million | 16.09 Million | 16.09 Million |
Net Debt | -116.2 Million | -308.21 Million | -308.21 Million | -234.87 Million | -259.83 Million | -259.83 Million |
4960
MOOD
SYM
LSF
FRLA
FSNUY