HKD 0.09
(-13.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 303.82 Million | 274.3 Million | 256.43 Million | 238.54 Million | 189.04 Million | 190.08 Million |
Total Current Assets | 289.83 Million | 265.49 Million | 249.24 Million | 228.96 Million | 181.41 Million | 185.29 Million |
Cash And Short Term Investments | 52.87 Million | 43.8 Million | 41.58 Million | 53.93 Million | 26.88 Million | 62.28 Million |
Cash and Cash Equivalents | 52.87 Million | 39.35 Million | 37.08 Million | 49.39 Million | 26.88 Million | 62.28 Million |
Short Term Investments | 1.96 Million | 4.45 Million | 4.5 Million | 4.53 Million | 2.59 Million | 2.94 Million |
Net Receivables | 226.12 Million | 209.5 Million | 201.05 Million | 165.8 Million | 142.53 Million | 117.18 Million |
Inventory | - | -4.45 Million | -4.5 Million | -4.53 Million | -142.53 Million | 1.00 |
Other Current Assets | 10.83 Million | 8.52 Million | 207.66 Million | 175.03 Million | 154.53 Million | 123.01 Million |
Total Non-Current Assets | 13.99 Million | 8.81 Million | 7.19 Million | 9.58 Million | 7.62 Million | 4.78 Million |
Net PPE | 3.42 Million | 5.37 Million | 6.67 Million | 8.86 Million | 6.27 Million | 3.05 Million |
Good Will And Intangible Assets | 81 Thousand | 61 Thousand | 89 Thousand | 195 Thousand | 390 Thousand | 585 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 81 Thousand | 61 Thousand | 89 Thousand | 195 Thousand | 390 Thousand | 585 Thousand |
Long-Term Investments | 8.52 Million | -2.78 Million | -3.31 Million | 1.83 Million | 6.66 Million | 3.63 Million |
Tax Assets | 497 Thousand | 400 Thousand | 426 Thousand | 521 Thousand | 961 Thousand | 1.14 Million |
Other Non Current Assets | 1.46 Million | 5.76 Million | 3.31 Million | -1.83 Million | -6.66 Million | -3.63 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 146.96 Million | 122.7 Million | 103.68 Million | 95.18 Million | 71.18 Million | 81.82 Million |
Total Current Liabilities | 145.01 Million | 120.87 Million | 100.61 Million | 90.41 Million | 69.22 Million | 81.65 Million |
Account Payables | 71.14 Million | 70.39 Million | 70.62 Million | 73.23 Million | 60.89 Million | 72.44 Million |
Tax Payables | 41 Thousand | - | 3.87 Million | 1.8 Million | 17 Thousand | 99 Thousand |
Short Term Debt | 51.89 Million | 37.22 Million | 17.43 Million | 9.74 Million | 2.89 Million | 1.94 Million |
Deferred Revenue | 8.83 Million | -43.37 Million | -23.65 Million | -17.46 Million | -11.35 Million | -12.16 Million |
Other Current Liabilities | 13.14 Million | 56.63 Million | 36.21 Million | 24.9 Million | 16.78 Million | 19.43 Million |
Total Non Current Liabilities | 1.95 Million | 1.83 Million | 3.07 Million | 4.76 Million | 1.96 Million | 166 Thousand |
Long-Term Debt | 664 Thousand | 1.83 Million | 3.07 Million | 4.76 Million | 1.96 Million | 166 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Million | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 156.86 Million | 151.6 Million | 152.74 Million | 143.36 Million | 117.85 Million | 108.26 Million |
Stock Holders Equity | 156.86 Million | 151.6 Million | 152.74 Million | 143.36 Million | 117.85 Million | 108.26 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 91.53 Million | 86.28 Million | 87.42 Million | 66.64 Million | 38.13 Million | 28.53 Million |
Accumulated other comprehensive income | 38.88 Million | 38.88 Million | 38.88 Million | 38.88 Million | -6.05 Million | -3.7 Million |
Common Stock Equity | 156.86 Million | 151.6 Million | 152.74 Million | 143.36 Million | 117.85 Million | 108.26 Million |
Capital Lease Obligation | 664 Thousand | 4.88 Million | 5.85 Million | 7.45 Million | 3.99 Million | 243 Thousand |
Total Investments | 8.52 Million | 1.66 Million | 1.18 Million | 6.37 Million | 2.59 Million | 2.94 Million |
Total Debt | 52.55 Million | 39.05 Million | 20.5 Million | 14.51 Million | 4.85 Million | 2.1 Million |
Net Debt | -316 Thousand | -303 Thousand | -16.57 Million | -34.88 Million | -22.02 Million | -60.17 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 303.82 Million | 303.82 Million | 303.82 Million | 273.37 Million | - | 274.3 Million |
Total Current Assets | 289.83 Million | 289.83 Million | 289.83 Million | 264.56 Million | 45.47 Million | 265.49 Million |
Cash And Short Term Investments | 52.87 Million | 54.57 Million | 54.57 Million | 42.67 Million | 45.47 Million | 43.8 Million |
Cash and Cash Equivalents | 52.87 Million | 52.61 Million | 52.61 Million | 38.17 Million | -45.47 Million | 39.35 Million |
Short Term Investments | 1.96 Million | 1.96 Million | 1.96 Million | 4.49 Million | 90.95 Million | 4.45 Million |
Net Receivables | 226.12 Million | 224.16 Million | 224.16 Million | 218.22 Million | - | 209.5 Million |
Inventory | - | 10.83 Million | - | -4.49 Million | - | -4.45 Million |
Other Current Assets | 10.83 Million | 259 Thousand | 11.09 Million | 8.15 Million | - | 8.52 Million |
Total Non-Current Assets | 13.99 Million | 13.99 Million | 13.99 Million | 8.8 Million | -45.47 Million | 8.81 Million |
Net PPE | 3.42 Million | 3.42 Million | 3.42 Million | 4.09 Million | - | 5.37 Million |
Good Will And Intangible Assets | 81 Thousand | 81 Thousand | 81 Thousand | 103 Thousand | - | 61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 81 Thousand | 81 Thousand | 81 Thousand | 103 Thousand | - | 61 Thousand |
Long-Term Investments | 8.52 Million | 8.52 Million | - | 4.21 Million | - | -2.78 Million |
Tax Assets | 497 Thousand | 497 Thousand | - | 400 Thousand | - | 400 Thousand |
Other Non Current Assets | 1.46 Million | 1.46 Million | 10.48 Million | - | -45.47 Million | 5.76 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 146.96 Million | 146.96 Million | 146.96 Million | 118.26 Million | - | 122.7 Million |
Total Current Liabilities | 145.01 Million | 145.01 Million | 145.01 Million | 117.42 Million | - | 120.87 Million |
Account Payables | 71.14 Million | 71.14 Million | 71.14 Million | 65.52 Million | - | 70.39 Million |
Tax Payables | 41 Thousand | 41 Thousand | - | 109 Thousand | - | - |
Short Term Debt | 51.89 Million | 50.1 Million | 50.1 Million | 40.07 Million | - | 37.22 Million |
Deferred Revenue | 8.83 Million | 8.83 Million | - | 4.62 Million | - | -43.37 Million |
Other Current Liabilities | 13.14 Million | 14.92 Million | 23.76 Million | 7.19 Million | - | 56.63 Million |
Total Non Current Liabilities | 1.95 Million | 1.95 Million | 1.95 Million | 837 Thousand | - | 1.83 Million |
Long-Term Debt | 664 Thousand | 664 Thousand | 664 Thousand | 837 Thousand | - | 1.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Million | 1.28 Million | 1.28 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 156.86 Million | 156.86 Million | 156.86 Million | 155.1 Million | 151.6 Million | 151.6 Million |
Stock Holders Equity | 156.86 Million | 156.86 Million | 156.86 Million | 155.1 Million | 151.6 Million | 151.6 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | - | 12 Million |
Retained Earnings | 91.53 Million | 91.56 Million | 91.56 Million | 89.78 Million | - | 86.28 Million |
Accumulated other comprehensive income | 38.88 Million | 38.85 Million | 38.85 Million | 38.88 Million | 151.6 Million | 38.88 Million |
Common Stock Equity | 156.86 Million | 156.86 Million | 156.86 Million | 155.1 Million | 151.6 Million | 151.6 Million |
Capital Lease Obligation | 664 Thousand | 2.44 Million | 2.44 Million | 3.72 Million | - | 4.88 Million |
Total Investments | 8.52 Million | 1.96 Million | 1.96 Million | 4.49 Million | 90.95 Million | 1.66 Million |
Total Debt | 52.55 Million | 50.1 Million | 50.77 Million | 40.91 Million | - | 39.05 Million |
Net Debt | -316 Thousand | -2.5 Million | -1.84 Million | 2.73 Million | 45.47 Million | -303 Thousand |
GIVO
BKRKF
0095
BSEN
PNGAF
0778