ISK 13.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.78 Billion | 51.18 Billion | 69.72 Billion | 65.2 Billion | 65.52 Billion | 58.83 Billion |
Total Current Assets | 9.02 Billion | 25.07 Billion | 46.67 Billion | 7.74 Billion | 6.95 Billion | 8.64 Billion |
Cash And Short Term Investments | 1.81 Billion | 19.4 Billion | 3.5 Billion | 735 Million | 217 Million | 1.24 Billion |
Cash and Cash Equivalents | 1.81 Billion | 3.72 Billion | 3.5 Billion | 735 Million | 217 Million | 1.24 Billion |
Short Term Investments | - | 15.68 Billion | -391 Million | -269 Million | -40 Million | -229 Million |
Net Receivables | 5 Billion | 3.72 Billion | 2.23 Billion | 5.44 Billion | 4.8 Billion | 4.93 Billion |
Inventory | 1.25 Billion | 1.21 Billion | 923 Million | 1.12 Billion | 1.75 Billion | 2.35 Billion |
Other Current Assets | 958 Million | 732 Million | 40.01 Billion | 445 Million | 181 Million | 115 Million |
Total Non-Current Assets | 24.76 Billion | 26.1 Billion | 23.05 Billion | 57.45 Billion | 58.57 Billion | 50.19 Billion |
Net PPE | 3.28 Billion | 3.4 Billion | 2.97 Billion | 24.36 Billion | 23.83 Billion | 18.05 Billion |
Good Will And Intangible Assets | 21.04 Billion | 22.12 Billion | 19.4 Billion | 32.54 Billion | 34.26 Billion | 31.71 Billion |
Good Will | 14.87 Billion | 14.87 Billion | 14.87 Billion | 27.48 Billion | 28.5 Billion | 28.5 Billion |
Intangible Assets | 6.17 Billion | 7.24 Billion | 4.52 Billion | 5.06 Billion | 5.76 Billion | 3.2 Billion |
Long-Term Investments | 191 Million | -15.64 Billion | 438 Million | 323 Million | 329 Million | 275 Million |
Tax Assets | - | 15.68 Billion | -438 Million | -323 Million | -329 Million | -275 Million |
Other Non Current Assets | 240 Million | 542 Million | 675 Million | 544 Million | 472 Million | 424 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.18 Billion | 15.92 Billion | 38.64 Billion | 27.9 Billion | 28.88 Billion | 23.63 Billion |
Total Current Liabilities | 7.98 Billion | 8.5 Billion | 31.44 Billion | 7.88 Billion | 8.62 Billion | 7.1 Billion |
Account Payables | 2.98 Billion | 4.78 Billion | 2.14 Billion | 2.55 Billion | 3.53 Billion | 2.99 Billion |
Tax Payables | 204 Million | 787 Million | 1.16 Billion | 1.32 Billion | 1.51 Billion | 1.32 Billion |
Short Term Debt | 2.55 Billion | 2.18 Billion | 1.69 Billion | 2.16 Billion | 2.35 Billion | 1.6 Billion |
Deferred Revenue | 204 Million | - | 27.59 Billion | 3.15 Billion | 2.72 Billion | 2.49 Billion |
Other Current Liabilities | 2.24 Billion | 1.53 Billion | 13 Million | 11 Million | 11 Million | 12 Million |
Total Non Current Liabilities | 8.2 Billion | 7.41 Billion | 7.2 Billion | 20.02 Billion | 20.26 Billion | 16.52 Billion |
Long-Term Debt | 7.47 Billion | 6.68 Billion | 6.59 Billion | 19.35 Billion | 14.83 Billion | 15.63 Billion |
Deferred Revenue Non Current | - | -89 Million | -604 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 503 Million | 728 Million | 604 Million | - | 802 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.6 Billion | 35.26 Billion | 31.07 Billion | 37.29 Billion | 36.63 Billion | 35.2 Billion |
Stock Holders Equity | 17.6 Billion | 35.26 Billion | 31.07 Billion | 37.29 Billion | 36.63 Billion | 35.2 Billion |
Common Stock | 2.51 Billion | 4.24 Billion | 7.31 Billion | 8.48 Billion | 8.75 Billion | 9.03 Billion |
Retained Earnings | 13.88 Billion | 28.88 Billion | 18.31 Billion | 14.94 Billion | 456 Million | 10 Billion |
Accumulated other comprehensive income | 1.19 Billion | 2.13 Billion | 5.45 Billion | 13.86 Billion | 610 Million | 610 Million |
Common Stock Equity | 17.6 Billion | 35.26 Billion | 31.07 Billion | 37.29 Billion | 36.63 Billion | 35.2 Billion |
Capital Lease Obligation | 503 Million | 982 Million | 833 Million | 5.57 Billion | 953 Million | 10 Million |
Total Investments | 191 Million | 38 Million | 47 Million | 54 Million | 289 Million | 46 Million |
Total Debt | 10.53 Billion | 8.86 Billion | 8.29 Billion | 21.51 Billion | 17.18 Billion | 17.23 Billion |
Net Debt | 8.72 Billion | 5.14 Billion | 4.78 Billion | 20.78 Billion | 16.96 Billion | 15.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 39.87 Billion | 39.54 Billion | 40.72 Billion | 33.78 Billion | 33.78 Billion | 34.26 Billion |
Total Current Assets | 9.4 Billion | 9.14 Billion | 10.12 Billion | 9.02 Billion | 9.02 Billion | 9.14 Billion |
Cash And Short Term Investments | 1.14 Billion | 1.63 Billion | 2.02 Billion | 1.81 Billion | 1.81 Billion | 1.97 Billion |
Cash and Cash Equivalents | 1.14 Billion | 1.63 Billion | 2.02 Billion | 1.81 Billion | 1.81 Billion | 1.97 Billion |
Short Term Investments | 304 Million | - | -148 Million | - | - | 157 Million |
Net Receivables | 5.53 Billion | 5.19 Billion | 6.48 Billion | 5 Billion | 5 Billion | 5.64 Billion |
Inventory | 1.39 Billion | 1.11 Billion | 1.3 Billion | 1.25 Billion | 1.25 Billion | 1.2 Billion |
Other Current Assets | 5.86 Billion | 1.2 Billion | 312 Million | 958 Million | 958 Million | 316 Million |
Total Non-Current Assets | 30.46 Billion | 30.39 Billion | 30.59 Billion | 24.76 Billion | 24.76 Billion | 25.11 Billion |
Net PPE | 5.49 Billion | 5.02 Billion | 5 Billion | 3.28 Billion | 3.28 Billion | 3.25 Billion |
Good Will And Intangible Assets | 24.42 Billion | 24.91 Billion | 25.18 Billion | 21.04 Billion | 21.04 Billion | 21.27 Billion |
Good Will | - | - | - | 14.87 Billion | 14.87 Billion | - |
Intangible Assets | 24.42 Billion | 24.91 Billion | - | 6.17 Billion | 6.17 Billion | - |
Long-Term Investments | 119 Million | 132 Million | 156 Million | 191 Million | 191 Million | 216 Million |
Tax Assets | -119 Million | - | -156 Million | - | - | -216 Million |
Other Non Current Assets | 544 Million | 318 Million | 407 Million | 240 Million | 240 Million | 581 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.71 Billion | 21.22 Billion | 22.62 Billion | 16.18 Billion | 16.18 Billion | 16.3 Billion |
Total Current Liabilities | 8.42 Billion | 8.37 Billion | 9.51 Billion | 7.98 Billion | 7.98 Billion | 7.94 Billion |
Account Payables | 3.08 Billion | 3.01 Billion | 3.14 Billion | 2.98 Billion | 2.98 Billion | 3.27 Billion |
Tax Payables | 703 Million | 238 Million | 748 Million | 204 Million | 204 Million | 454 Million |
Short Term Debt | 2.65 Billion | 3.11 Billion | 3.39 Billion | 2.55 Billion | 2.55 Billion | 2.17 Billion |
Deferred Revenue | 606 Million | 238 Million | 2.3 Billion | 204 Million | 204 Million | - |
Other Current Liabilities | 2.07 Billion | 2.01 Billion | 668 Million | 2.24 Billion | 2.24 Billion | 2.49 Billion |
Total Non Current Liabilities | 13.29 Billion | 12.85 Billion | 13.1 Billion | 8.2 Billion | 8.2 Billion | 8.36 Billion |
Long-Term Debt | 11.33 Billion | 11.44 Billion | 12.81 Billion | 7.47 Billion | 7.47 Billion | 8.03 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Billion | 1.13 Billion | - | 503 Million | 503 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.15 Billion | 18.31 Billion | 18.1 Billion | 17.6 Billion | 17.6 Billion | 17.95 Billion |
Stock Holders Equity | 18.15 Billion | 18.31 Billion | 18.1 Billion | 17.6 Billion | 17.6 Billion | 17.95 Billion |
Common Stock | 2.53 Billion | 2.59 Billion | 2.59 Billion | 2.51 Billion | 2.51 Billion | 2.6 Billion |
Retained Earnings | 13.99 Billion | 13.63 Billion | 13.44 Billion | 13.88 Billion | 13.88 Billion | 14.14 Billion |
Accumulated other comprehensive income | 1.63 Billion | 2.09 Billion | 2.06 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion |
Common Stock Equity | 18.15 Billion | 18.31 Billion | 18.1 Billion | 17.6 Billion | 17.6 Billion | 17.95 Billion |
Capital Lease Obligation | 2.07 Billion | 1.13 Billion | 1.61 Billion | 503 Million | 503 Million | 835 Million |
Total Investments | 423 Million | 132 Million | 8 Million | 191 Million | 191 Million | 373 Million |
Total Debt | 13.99 Billion | 15.68 Billion | 16.21 Billion | 10.53 Billion | 10.53 Billion | 10.21 Billion |
Net Debt | 12.84 Billion | 14.05 Billion | 14.18 Billion | 8.72 Billion | 8.72 Billion | 8.23 Billion |
DEPO
300896
CORE-PREF
BCBN
VTLE
USB-PS