IDR 595.0
(0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 257.21 Billion | 148.57 Billion | 135.76 Billion | 56.8 Billion | 25.42 Billion | 22.77 Billion |
Total Current Assets | 254.82 Billion | 144.78 Billion | 126.65 Billion | 56.04 Billion | 25.1 Billion | 21.22 Billion |
Cash And Short Term Investments | 23.24 Million | 9.87 Million | 12.05 Million | 188.62 Million | 892.5 Thousand | - |
Cash and Cash Equivalents | 23.24 Million | 9.87 Million | 12.05 Million | 188.62 Million | 892.5 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 139.62 Billion | 86.06 Billion | 85.6 Billion | 40.63 Billion | 13.42 Billion | 13.91 Billion |
Inventory | 111.23 Billion | 57.02 Billion | 39.75 Billion | 14.88 Billion | 11.68 Billion | 7.3 Billion |
Other Current Assets | 114.3 Million | 1.68 Billion | 1.28 Billion | 332.91 Million | - | - |
Total Non-Current Assets | 2.38 Billion | 3.78 Billion | 9.11 Billion | 765.72 Million | 316.05 Million | 1.55 Billion |
Net PPE | 1.9 Billion | 2.6 Billion | 2.56 Billion | 94.02 Million | 21.42 Million | 17.92 Million |
Good Will And Intangible Assets | 148.9 Million | 186.57 Million | 351.91 Million | 226.1 Million | 294.62 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 148.9 Million | 186.57 Million | 351.91 Million | 226.1 Million | 294.62 Million | - |
Long-Term Investments | -332.35 Million | 2.79 Billion | - | 320.13 Million | - | 1.33 Billion |
Tax Assets | 332.35 Million | 996.6 Million | 1.17 Billion | 445.58 Million | - | - |
Other Non Current Assets | 332.35 Million | -2.79 Billion | 5.02 Billion | -320.13 Million | -1.00 | 205.27 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 128.49 Billion | 28.47 Billion | 81.59 Billion | 27.3 Billion | 23.17 Billion | 22.68 Billion |
Total Current Liabilities | 126.4 Billion | 26.23 Billion | 79.32 Billion | 26.94 Billion | 22.85 Billion | 22.57 Billion |
Account Payables | 114.08 Billion | 16.65 Billion | 62.76 Billion | 1 Billion | 5.69 Billion | 2.79 Billion |
Tax Payables | 420.12 Million | 422.15 Million | 391.79 Million | 4.19 Million | 4.06 Million | - |
Short Term Debt | 9.72 Billion | 8.17 Billion | 12 Billion | 2.5 Billion | 14.75 Billion | 19.47 Billion |
Deferred Revenue | 1.07 Billion | 209.06 Million | 424.14 Million | 11.54 Billion | 4.76 Million | - |
Other Current Liabilities | 1.52 Billion | 1.19 Billion | 4.13 Billion | 11.88 Billion | 2.4 Billion | 301.51 Million |
Total Non Current Liabilities | 2.08 Billion | 2.23 Billion | 2.26 Billion | 368.04 Million | 314.19 Million | 116.86 Million |
Long-Term Debt | 1.36 Billion | 1.96 Billion | 2.09 Billion | 333.33 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 718.43 Million | 270.24 Million | 170.86 Million | 34.71 Million | 314.19 Million | 116.86 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 128.72 Billion | 120.1 Billion | 54.17 Billion | 29.49 Billion | 2.25 Billion | 87.1 Million |
Stock Holders Equity | 128.72 Billion | 120.1 Billion | 54.17 Billion | 29.49 Billion | 2.25 Billion | 87.1 Million |
Common Stock | 32.33 Billion | 32.33 Billion | 24.25 Billion | 250 Million | 250 Million | 250 Million |
Retained Earnings | 54.89 Billion | 43.81 Billion | 27.51 Billion | 29.25 Billion | 2 Billion | -162.89 Million |
Accumulated other comprehensive income | -118.75 Million | 2.36 Billion | 2.41 Billion | -9.81 Million | -5.82 Million | - |
Common Stock Equity | 128.72 Billion | 120.1 Billion | 54.17 Billion | 29.49 Billion | 2.25 Billion | 87.1 Million |
Capital Lease Obligation | 1.96 Billion | 1.96 Billion | 2.09 Billion | - | - | - |
Total Investments | -332.35 Million | 2.79 Billion | - | 320.13 Million | - | 1.33 Billion |
Total Debt | 9.72 Billion | 10.13 Billion | 14.09 Billion | 2.84 Billion | 14.75 Billion | 19.47 Billion |
Net Debt | 9.69 Billion | 10.12 Billion | 14.08 Billion | 2.65 Billion | 14.75 Billion | 19.47 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 317.34 Billion | 262.22 Billion | 249.12 Billion | 257.21 Billion | 257.21 Billion | 255.73 Billion |
Total Current Assets | 314.01 Billion | 258.67 Billion | 246.1 Billion | 254.82 Billion | 254.82 Billion | 251.15 Billion |
Cash And Short Term Investments | 38.75 Million | 23.02 Million | 22.17 Million | 23.24 Million | 23.24 Million | 14.06 Million |
Cash and Cash Equivalents | 38.75 Million | 23.02 Million | 22.17 Million | 23.24 Million | 23.24 Million | 14.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 176.98 Billion | 157.6 Billion | 128.09 Billion | 139.69 Billion | 139.69 Billion | 142.19 Billion |
Inventory | 131.92 Billion | 99.2 Billion | 114.49 Billion | 111.28 Billion | 111.28 Billion | 103.89 Billion |
Other Current Assets | 5.07 Billion | 1.62 Billion | 3.49 Billion | 3.82 Billion | 3.82 Billion | 5.05 Billion |
Total Non-Current Assets | 3.32 Billion | 3.54 Billion | 3.02 Billion | 2.38 Billion | 2.38 Billion | 4.58 Billion |
Net PPE | 2.11 Billion | 2.3 Billion | 1.72 Billion | 1.9 Billion | 1.9 Billion | 2.08 Billion |
Good Will And Intangible Assets | 80.69 Million | 102.4 Million | 128.12 Million | 148.9 Million | 148.9 Million | 108.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 80.69 Million | 102.4 Million | 128.12 Million | 148.9 Million | 148.9 Million | 108.62 Million |
Long-Term Investments | - | -1.00 | -1.00 | -332.35 Million | -332.35 Million | - |
Tax Assets | 492.84 Million | 492.84 Million | 832.45 Million | 332.35 Million | 332.35 Million | - |
Other Non Current Assets | 641.91 Million | 641.91 Million | 332.11 Million | 332.35 Million | 332.35 Million | 2.38 Billion |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 196.55 Billion | 141.53 Billion | 118.91 Billion | 128.49 Billion | 128.49 Billion | 138.07 Billion |
Total Current Liabilities | 194.73 Billion | 139.51 Billion | 116.64 Billion | 126.4 Billion | 126.4 Billion | 136.1 Billion |
Account Payables | 186.97 Billion | 126.81 Billion | 106.91 Billion | 114.08 Billion | 114.08 Billion | 124.52 Billion |
Tax Payables | - | 417.06 Million | 420.12 Million | 420.12 Million | 420.12 Million | - |
Short Term Debt | 4.84 Billion | 10.6 Billion | 8.46 Billion | 10.31 Billion | 10.31 Billion | 9.73 Billion |
Deferred Revenue | 1.83 Billion | 899.72 Million | 720.55 Million | 1.07 Billion | 1.07 Billion | - |
Other Current Liabilities | 1.08 Billion | 1.2 Billion | 553.22 Million | 924.27 Million | 924.27 Million | 1.84 Billion |
Total Non Current Liabilities | 1.82 Billion | 2.02 Billion | 2.26 Billion | 2.08 Billion | 2.08 Billion | 1.97 Billion |
Long-Term Debt | - | 384.63 Million | 1.45 Billion | 1.36 Billion | 1.36 Billion | 1.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.82 Billion | 1.63 Billion | 812.45 Million | 718.43 Million | 718.43 Million | 586.92 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 120.78 Billion | 120.68 Billion | 130.21 Billion | 128.72 Billion | 128.72 Billion | 117.65 Billion |
Stock Holders Equity | 120.78 Billion | 120.68 Billion | 130.21 Billion | 128.72 Billion | 128.72 Billion | 117.65 Billion |
Common Stock | 32.34 Billion | 32.34 Billion | 32.33 Billion | 32.33 Billion | 32.33 Billion | 32.34 Billion |
Retained Earnings | 36.37 Billion | 46.62 Billion | 47.75 Billion | 46.53 Billion | 46.53 Billion | 43.78 Billion |
Accumulated other comprehensive income | 10.21 Billion | -148.29 Million | 8.25 Billion | 8.24 Billion | 8.24 Billion | -71.52 Million |
Common Stock Equity | 120.78 Billion | 120.68 Billion | 130.21 Billion | 128.72 Billion | 128.72 Billion | 117.65 Billion |
Capital Lease Obligation | - | 1.3 Billion | 1.45 Billion | 1.36 Billion | 1.36 Billion | 533.98 Million |
Total Investments | - | -1.00 | -1.00 | -332.35 Million | -332.35 Million | - |
Total Debt | 4.84 Billion | 10.98 Billion | 9.91 Billion | 11.68 Billion | 11.68 Billion | 11.12 Billion |
Net Debt | 4.8 Billion | 10.96 Billion | 9.89 Billion | 11.66 Billion | 11.66 Billion | 11.1 Billion |
MATD
ROR1
RY
GKL
XROLF
CDR