PT Equity Development Investment Tbk (GSMF.JK)
IDR 53.0
(1.89%)
IDR 53.0
(1.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1181.67 Billion | 1649.5 Billion | 1332.49 Billion | 1112.06 Billion | 1282.01 Billion | 1218.15 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1181.67 Billion | 1649.5 Billion | 1332.49 Billion | 1112.06 Billion | 1282.01 Billion | 1218.15 Billion |
| Operating Expenses | 1181.44 Billion | -1463.27 Billion | -1499.19 Billion | -1255.89 Billion | -1433.8 Billion | -1079.43 Billion |
| Selling, General and Administrative Expenses | 91.36 Billion | 132.4 Billion | 72.54 Billion | 86.13 Billion | 105.79 Billion | 108.96 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1090.08 Billion | -1595.67 Billion | -1571.73 Billion | -1342.02 Billion | -1539.6 Billion | -1188.4 Billion |
| Cost and Expenses | 1181.44 Billion | 1570.13 Billion | 1301.2 Billion | 1054.25 Billion | 1215.25 Billion | 1117.38 Billion |
| Operating Income | 226 Million | 186.22 Billion | -166.7 Billion | -143.82 Billion | -151.79 Billion | 138.71 Billion |
| Interest Expense | 29.73 Billion | 134.1 Billion | 49.86 Billion | 58.28 Billion | 52.44 Billion | 49.49 Billion |
| Income Tax Expense | 5.31 Billion | 33.94 Billion | 19.4 Billion | 30.92 Billion | 18.41 Billion | 30.49 Billion |
| Earnings before Tax | -50.85 Billion | 79.36 Billion | 31.28 Billion | 57.81 Billion | 66.75 Billion | 100.77 Billion |
| Net Income | -59.13 Billion | 45.42 Billion | 11.88 Billion | 26.88 Billion | 39.44 Billion | 58.72 Billion |
| Earnings Per Share Basic | -4.16 | 3.19 | 1.48 | 2.48 | 3.64 | 5.42 |
| Earnings Per Share Diluted | -4.16 | 3.19 | 1.48 | 2.48 | 3.64 | 5.42 |
| Weighted Average Shares Outstanding | 14.23 Billion | 14.23 Billion | 8.01 Billion | 10.84 Billion | 10.84 Billion | 10.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.23 Billion | 14.23 Billion | 8.01 Billion | 10.84 Billion | 10.84 Billion | 10.84 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 0.13 | -0.11 | -0.11 | -0.11 | 0.13 |
| Profit Margin | -0.05 | 0.03 | 0.01 | 0.02 | 0.03 | 0.05 |
| EBITDA | 18.34 Billion | 232.06 Billion | 89.64 Billion | 125.16 Billion | 118 Billion | 150.25 Billion |
| Earnings Before Tax Margin | 0.00 | 0.11 | -0.13 | -0.13 | -0.12 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 318.78 Billion | 248.65 Billion | 298.55 Billion | 320.89 Billion | 1181.67 Billion | 299.32 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 318.78 Billion | 248.65 Billion | 298.55 Billion | 320.89 Billion | 1181.67 Billion | 299.32 Billion |
| Operating Expenses | 161.6 Billion | 146.26 Billion | -317.42 Billion | 188.54 Billion | 574.75 Billion | -313.6 Billion |
| Selling, General and Administrative Expenses | - | 23.06 Billion | 22.74 Billion | 32.33 Billion | - | 27.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -161.6 Billion | -146.26 Billion | -340.16 Billion | -188.54 Billion | -574.75 Billion | -341.17 Billion |
| Cost and Expenses | -275.92 Billion | -262.13 Billion | 289.14 Billion | -387.83 Billion | -1247.83 Billion | 280.77 Billion |
| Operating Income | 42.86 Billion | -1.11 Billion | -18.87 Billion | -1.61 Billion | -2.96 Billion | -14.27 Billion |
| Interest Expense | 13.3 Billion | 13.57 Billion | 14.09 Billion | -3.48 Billion | 29.73 Billion | 11.76 Billion |
| Income Tax Expense | 4.08 Billion | 2.52 Billion | 1.77 Billion | -548 Million | 5.31 Billion | 13.04 Billion |
| Earnings before Tax | 36.03 Billion | -8.26 Billion | 9.4 Billion | -44.8 Billion | -50.85 Billion | 18.55 Billion |
| Net Income | 29.71 Billion | -11.91 Billion | 6.22 Billion | -45.87 Billion | -59.13 Billion | 5.4 Billion |
| Earnings Per Share Basic | 2.09 | -0.84 | 0.44 | -3.22 | - | 0.38 |
| Earnings Per Share Diluted | 2.09 | -0.84 | 0.44 | -3.22 | - | 0.38 |
| Weighted Average Shares Outstanding | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion | 14.23 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.17 | 0.02 | -0.05 | 0.01 | - | -0.03 |
| Profit Margin | 0.09 | -0.05 | 0.02 | -0.14 | -0.05 | 0.02 |
| EBITDA | 54.42 Billion | 3.83 Billion | -13.78 Billion | 4.43 Billion | - | -9.37 Billion |
| Earnings Before Tax Margin | 0.13 | -0.00 | -0.06 | -0.01 | -0.00 | -0.05 |
2903
QTGPF
ABVL
ECII
WEICF
APLI