IDR 10.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 243.22 Billion | 267.9 Billion | 301.5 Billion | 317.03 Billion | 351.48 Billion | 320.77 Billion |
Total Current Assets | 33.78 Billion | 34.18 Billion | 54.43 Billion | 55.21 Billion | 80.16 Billion | 131.45 Billion |
Cash And Short Term Investments | 414.88 Million | 1.1 Billion | 1.83 Billion | 3.49 Billion | 4.03 Billion | 1.83 Billion |
Cash and Cash Equivalents | 414.88 Million | 1.1 Billion | 1.83 Billion | 3.49 Billion | 4.03 Billion | 1.83 Billion |
Short Term Investments | - | - | - | -469.19 Million | -25 Million | -483.25 Million |
Net Receivables | 16.5 Billion | 16.43 Billion | 37.82 Billion | 37.67 Billion | 62.78 Billion | 43.87 Billion |
Inventory | 2.32 Billion | 2.13 Billion | 2.18 Billion | 2.55 Billion | 3.44 Billion | 2.69 Billion |
Other Current Assets | 14.53 Billion | 14.5 Billion | 12.59 Billion | 11.48 Billion | 9.91 Billion | -1.00 |
Total Non-Current Assets | 209.44 Billion | 233.72 Billion | 247.06 Billion | 261.82 Billion | 271.31 Billion | 189.32 Billion |
Net PPE | 168.17 Billion | 186.31 Billion | 200.24 Billion | 216.29 Billion | 224.56 Billion | 161.37 Billion |
Good Will And Intangible Assets | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | -26.48 Billion |
Good Will | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 7.82 Billion | 7.23 Billion | 6.33 Billion | 6.78 Billion | 26.48 Billion |
Tax Assets | 2.28 Billion | 562.81 Million | 565.43 Million | 612.96 Million | 996.35 Million | 1.09 Billion |
Other Non Current Assets | 401.43 Million | 444.19 Million | 444.19 Million | 2.00 | 391.89 Million | 26.85 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.48 Billion | 95.15 Billion | 98.25 Billion | 101.67 Billion | 116.92 Billion | 96.46 Billion |
Total Current Liabilities | 47.11 Billion | 74.2 Billion | 49.55 Billion | 47.14 Billion | 50.49 Billion | 28.02 Billion |
Account Payables | 3.98 Billion | 3.82 Billion | 2.85 Billion | 3.9 Billion | 4.58 Billion | 3.31 Billion |
Tax Payables | 16.87 Million | 19.43 Million | 24.08 Million | 29.57 Million | 1.22 Billion | 848.83 Million |
Short Term Debt | 27.83 Billion | 50.64 Billion | 36.4 Billion | 33.12 Billion | 37.86 Billion | 16.1 Billion |
Deferred Revenue | - | 4.65 Billion | - | 4.65 Billion | 4.25 Billion | 4.55 Billion |
Other Current Liabilities | 15.29 Billion | 15.07 Billion | 10.29 Billion | 5.45 Billion | 3.78 Billion | 4.04 Billion |
Total Non Current Liabilities | 34.36 Billion | 20.95 Billion | 48.69 Billion | 54.53 Billion | 66.43 Billion | 68.43 Billion |
Long-Term Debt | 23.41 Billion | 6.85 Billion | 29.33 Billion | 32.77 Billion | 35.91 Billion | 43.67 Billion |
Deferred Revenue Non Current | - | - | - | - | 4.65 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.94 Billion | 13.35 Billion | 16.38 Billion | 17.64 Billion | 20.55 Billion | 20.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 161.74 Billion | 172.74 Billion | 203.24 Billion | 215.35 Billion | 234.55 Billion | 224.31 Billion |
Stock Holders Equity | 159.98 Billion | 171.26 Billion | 202.02 Billion | 214.03 Billion | 233.05 Billion | 222.41 Billion |
Common Stock | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion |
Retained Earnings | -1364.91 Billion | -1355.19 Billion | -1323.85 Billion | -1310.47 Billion | -1292.34 Billion | -1235.82 Billion |
Accumulated other comprehensive income | 54.22 Billion | 55.78 Billion | 55.19 Billion | 53.83 Billion | 54.71 Billion | -12.43 Billion |
Common Stock Equity | 159.98 Billion | 171.26 Billion | 202.02 Billion | 214.03 Billion | 233.05 Billion | 222.41 Billion |
Capital Lease Obligation | 112.97 Million | 8.09 Billion | 10.48 Billion | 10.6 Billion | 11.27 Billion | 7.8 Billion |
Total Investments | - | 7.82 Billion | 7.23 Billion | 5.87 Billion | 6.75 Billion | 26 Billion |
Total Debt | 51.25 Billion | 57.5 Billion | 65.74 Billion | 65.89 Billion | 73.77 Billion | 59.78 Billion |
Net Debt | 50.84 Billion | 56.39 Billion | 63.9 Billion | 62.4 Billion | 69.74 Billion | 57.95 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 236.03 Billion | 236.01 Billion | 239.34 Billion | 243.22 Billion | 243.22 Billion | 245.6 Billion |
Total Current Assets | 33.8 Billion | 31.58 Billion | 33.28 Billion | 33.78 Billion | 33.78 Billion | 32.9 Billion |
Cash And Short Term Investments | 558.58 Million | 163.26 Million | 945.27 Million | 414.88 Million | 414.88 Million | 1.56 Billion |
Cash and Cash Equivalents | 558.58 Million | 163.26 Million | 945.27 Million | 414.88 Million | 414.88 Million | 1.56 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.88 Billion | 13.32 Billion | 12.69 Billion | 16.5 Billion | 16.5 Billion | 13.99 Billion |
Inventory | 2.4 Billion | 2.42 Billion | 2.18 Billion | 2.32 Billion | 2.32 Billion | 2.43 Billion |
Other Current Assets | 15.96 Billion | 15.67 Billion | 17.45 Billion | 14.53 Billion | 14.53 Billion | 14.91 Billion |
Total Non-Current Assets | 202.23 Billion | 204.42 Billion | 206.05 Billion | 209.44 Billion | 209.44 Billion | 212.7 Billion |
Net PPE | 161.27 Billion | 163.32 Billion | 165.3 Billion | 168.17 Billion | 168.17 Billion | 171.41 Billion |
Good Will And Intangible Assets | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion |
Good Will | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion | 38.57 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -1.76 Billion | - | - | - |
Tax Assets | 1.97 Billion | 2.12 Billion | 1.76 Billion | 2.28 Billion | 2.28 Billion | 2.31 Billion |
Other Non Current Assets | 401.43 Million | 401.43 Million | 2.17 Billion | 401.43 Million | 401.43 Million | 395.19 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 81.93 Billion | 81.27 Billion | 79.25 Billion | 81.48 Billion | 81.48 Billion | 81.42 Billion |
Total Current Liabilities | 49.36 Billion | 47.77 Billion | 45.34 Billion | 47.11 Billion | 47.11 Billion | 44.19 Billion |
Account Payables | 3.74 Billion | 3.48 Billion | 2.98 Billion | 3.98 Billion | 3.98 Billion | 3.92 Billion |
Tax Payables | - | 27.45 Million | 41.46 Million | 16.87 Million | 16.87 Million | 12.68 Million |
Short Term Debt | 28.61 Billion | 27.99 Billion | 27.74 Billion | 27.83 Billion | 27.83 Billion | 25.07 Billion |
Deferred Revenue | 12.71 Billion | 1.00 | - | - | - | 1.16 Billion |
Other Current Liabilities | 17 Billion | 16.29 Billion | 14.61 Billion | 15.29 Billion | 15.29 Billion | 14.01 Billion |
Total Non Current Liabilities | 32.57 Billion | 33.5 Billion | 33.91 Billion | 34.36 Billion | 34.36 Billion | 37.23 Billion |
Long-Term Debt | 19.99 Billion | 22.85 Billion | 21.1 Billion | 23.41 Billion | 23.41 Billion | 24.61 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.57 Billion | 10.64 Billion | 12.8 Billion | 10.94 Billion | 10.94 Billion | 12.61 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 154.1 Billion | 154.73 Billion | 160.08 Billion | 161.74 Billion | 161.74 Billion | 164.18 Billion |
Stock Holders Equity | 153.34 Billion | 153.65 Billion | 158.67 Billion | 159.98 Billion | 159.98 Billion | 162.38 Billion |
Common Stock | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion | 495.18 Billion |
Retained Earnings | -1371.55 Billion | -1371.24 Billion | -1366.23 Billion | -1364.91 Billion | -1364.91 Billion | -1362.51 Billion |
Accumulated other comprehensive income | 54.22 Billion | 54.22 Billion | 54.22 Billion | 54.22 Billion | 54.22 Billion | 54.22 Billion |
Common Stock Equity | 153.34 Billion | 153.65 Billion | 158.67 Billion | 159.98 Billion | 159.98 Billion | 162.38 Billion |
Capital Lease Obligation | - | - | - | 112.97 Million | 112.97 Million | 533.25 Million |
Total Investments | - | - | -1.76 Billion | - | - | - |
Total Debt | 48.6 Billion | 50.85 Billion | 48.85 Billion | 51.25 Billion | 51.25 Billion | 49.69 Billion |
Net Debt | 48.05 Billion | 50.69 Billion | 47.91 Billion | 50.84 Billion | 50.84 Billion | 48.13 Billion |
HCC
5271
5031
6516
FREJA
2251