ZAc 5800.0
(2.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 7.44 Billion | 6.47 Billion | 4.68 Billion | 7.78 Billion | 7.17 Billion |
Cost of Revenue | 4.63 Billion | 4.26 Billion | 3.56 Billion | 2.67 Billion | 3.67 Billion | 3.59 Billion |
Gross Profit | 3.38 Billion | 3.17 Billion | 2.91 Billion | 2 Billion | 4.1 Billion | 3.58 Billion |
Operating Expenses | 2.58 Billion | 2.27 Billion | 2.25 Billion | 1.71 Billion | 3.19 Billion | 2.73 Billion |
Selling, General and Administrative Expenses | 2.58 Billion | 779.31 Million | 2.26 Billion | 1.71 Billion | 3.19 Billion | 2.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 126.38 Million | -9.83 Million | - | -52.95 Million | - |
Cost and Expenses | 7.21 Billion | 6.53 Billion | 5.82 Billion | 4.38 Billion | 6.86 Billion | 6.32 Billion |
Operating Income | 811.92 Million | 860.93 Million | 629.55 Million | 294.71 Million | 912.04 Million | 849.67 Million |
Interest Expense | 161 Million | 118.43 Million | 124.83 Million | 192.01 Million | 265.57 Million | 285 Million |
Income Tax Expense | 199.84 Million | 213.98 Million | 158.55 Million | 35.3 Million | 219.21 Million | 134.41 Million |
Earnings before Tax | 683.54 Million | 769.24 Million | 514.05 Million | -69.57 Million | 646.02 Million | -288.12 Million |
Net Income | 457.56 Million | 524.1 Million | 317.65 Million | -1.23 Billion | 362.26 Million | -480.4 Million |
Earnings Per Share Basic | 4.57 | 5.23 | 3.17 | -12.37 | 3.62 | -4.80 |
Earnings Per Share Diluted | 4.57 | 5.23 | 3.17 | -12.37 | 3.61 | -4.79 |
Weighted Average Shares Outstanding | 100.2 Million | 100.2 Million | 100.2 Million | 100.19 Million | 100.1 Million | 99.99 Million |
Weighted Average Shares Outstanding (Diluted) | 100.2 Million | 100.23 Million | 100.32 Million | 100.19 Million | 100.24 Million | 100.23 Million |
Gross Margin | 0.42 | 0.43 | 0.45 | 0.43 | 0.53 | 0.50 |
EBIT Margin | 0.13 | 0.15 | 0.13 | 0.12 | 0.17 | 0.16 |
Profit Margin | 0.06 | 0.07 | 0.05 | -0.26 | 0.05 | -0.07 |
EBITDA | 1.04 Billion | 1.07 Billion | 834.66 Million | 416.66 Million | 1.28 Billion | 207.74 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.10 | 0.06 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 8.02 Billion | 2.04 Billion | 2.04 Billion | 3.93 Billion | 1.96 Billion |
Cost of Revenue | 2.31 Billion | 4.63 Billion | 1.19 Billion | 1.19 Billion | 2.25 Billion | 1.12 Billion |
Gross Profit | 1.7 Billion | 3.38 Billion | 851.08 Million | 851.08 Million | 1.68 Billion | 840.87 Million |
Operating Expenses | 1.34 Billion | 2.58 Billion | 630.67 Million | 636.49 Million | 1.31 Billion | 656.06 Million |
Selling, General and Administrative Expenses | 1.34 Billion | - | 206.48 Million | 206.48 Million | 1.32 Billion | 213.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 424.19 Million | - | 15.51 Million | - |
Cost and Expenses | 3.66 Billion | 7.22 Billion | 1.82 Billion | 1.82 Billion | 3.56 Billion | 1.78 Billion |
Operating Income | 352.8 Million | 799.09 Million | 220.41 Million | 222.63 Million | 369.6 Million | 185.34 Million |
Interest Expense | 78.52 Million | 155.88 Million | 80.75 Million | - | 80.25 Million | 40.12 Million |
Income Tax Expense | 85.76 Million | 199.84 Million | 54.73 Million | 54.73 Million | 90.36 Million | 45.18 Million |
Earnings before Tax | 314.55 Million | 673.45 Million | 186.72 Million | 186.72 Million | 301.65 Million | 155.04 Million |
Net Income | 221.86 Million | 457.56 Million | 128.88 Million | 128.88 Million | 199.79 Million | 99.89 Million |
Earnings Per Share Basic | 2.21 | - | 1.29 | 1.29 | 1.99 | 1.00 |
Earnings Per Share Diluted | 2.21 | - | 1.29 | 1.29 | 1.99 | 1.00 |
Weighted Average Shares Outstanding | 100.2 Million | 100.2 Million | 100.2 Million | 100.2 Million | 100.2 Million | 100.39 Million |
Weighted Average Shares Outstanding (Diluted) | 100.32 Million | 100.2 Million | 100.2 Million | 100.2 Million | 100.21 Million | 100.21 Million |
Gross Margin | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 |
EBIT Margin | 0.12 | - | 0.11 | 0.11 | 0.12 | 0.12 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 493.32 Million | - | 231.82 Million | 231.82 Million | 470.56 Million | 235.82 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 |
688388
300802
STSEY
PNE
1917
SECUF