ZAc 854.0
(3.26%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 76.95 Million | 35.56 Million | -36.42 Million | 28.72 Million | 30.14 Million | 5.96 Million |
Cost of Revenue | 31.69 Million | 11.48 Million | - | 7.38 Million | 3.63 Million | 2.03 Million |
Gross Profit | 45.26 Million | 24.08 Million | -36.42 Million | 21.33 Million | 26.5 Million | 3.93 Million |
Operating Expenses | 10.12 Million | 4.65 Million | 179.81 Million | 3.03 Million | 6.02 Million | 2.43 Million |
Selling, General and Administrative Expenses | 10.12 Million | 4.65 Million | 4.04 Million | 3.03 Million | 6.02 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 200.03 Thousand | - | 136.04 Thousand | 167.3 Thousand | 2.43 Million |
Cost and Expenses | 41.81 Million | 16.13 Million | 179.81 Million | 10.42 Million | 9.65 Million | 4.46 Million |
Operating Income | 50.09 Million | 19.43 Million | -49.5 Million | -20.29 Million | 45.1 Million | -3.64 Million |
Interest Expense | 14.22 Million | 4.34 Million | - | 4.01 Million | 2.53 Million | 7.55 Million |
Income Tax Expense | 3.15 Million | 2.51 Million | 2.57 Million | 1.96 Million | 1.11 Million | 1.41 Million |
Earnings before Tax | 35.86 Million | -32.71 Million | -219.52 Million | -24.17 Million | 42.73 Million | -5.63 Million |
Net Income | 25.15 Million | -35.22 Million | -216.95 Million | -26.13 Million | 41.61 Million | -7.04 Million |
Earnings Per Share Basic | 0.02 | -0.03 | -0.28 | -0.06 | 0.09 | -0.02 |
Earnings Per Share Diluted | 0.02 | -0.03 | -0.28 | -0.06 | 0.09 | -0.02 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.36 Billion | 784.74 Million | 457.17 Million | 487.4 Million | 317.02 Million |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.36 Billion | 784.74 Million | 457.17 Million | 488.04 Million | 317.42 Million |
Gross Margin | 0.59 | 0.68 | 1.00 | 0.74 | 0.88 | 0.66 |
EBIT Margin | 0.48 | -0.64 | 4.53 | 0.08 | 1.48 | -2.22 |
Profit Margin | 0.33 | -0.99 | 5.96 | -0.91 | 1.38 | -1.18 |
EBITDA | 36.74 Million | -22.89 Million | -164.87 Million | 2.35 Million | 44.48 Million | -13.23 Million |
Earnings Before Tax Margin | 0.65 | 0.55 | 1.36 | -0.71 | 1.50 | -0.61 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 20.97 Million | 20.97 Million | 20.87 Million | 76.95 Million | 20.87 Million |
Cost of Revenue | - | - | - | - | 31.69 Million | - |
Gross Profit | - | 20.97 Million | 20.97 Million | 20.87 Million | 45.26 Million | 20.87 Million |
Operating Expenses | - | 5.91 Million | 5.91 Million | 7.3 Million | 10.12 Million | 7.3 Million |
Selling, General and Administrative Expenses | - | 1.54 Million | 1.54 Million | 1.67 Million | - | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 5.91 Million | 5.91 Million | 7.3 Million | 41.81 Million | 7.3 Million |
Operating Income | - | 9.48 Million | 9.48 Million | 9.37 Million | 50.09 Million | 9.37 Million |
Interest Expense | - | - | - | - | 14.22 Million | - |
Income Tax Expense | - | 1.05 Million | 1.05 Million | 648.18 Thousand | 3.15 Million | 648.18 Thousand |
Earnings before Tax | - | 11.24 Million | 11.24 Million | 9.48 Million | 35.86 Million | 9.48 Million |
Net Income | - | 10.45 Million | 10.45 Million | 6.75 Million | 25.15 Million | 6.75 Million |
Earnings Per Share Basic | - | 0.01 | 0.01 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | - | 1.72 Billion | 1.72 Billion | 1.65 Billion | 1.64 Billion | 1.65 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 1.72 Billion | 1.72 Billion | 1.65 Billion | 1.64 Billion | 1.65 Billion |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 0.59 | 1.00 |
EBIT Margin | - | 0.10 | 0.10 | -0.09 | - | -0.09 |
Profit Margin | - | 0.50 | 0.50 | 0.32 | 0.33 | 0.32 |
EBITDA | - | 2.01 Million | 2.01 Million | -1.97 Million | - | -1.97 Million |
Earnings Before Tax Margin | - | 0.45 | 0.45 | 0.45 | 0.65 | 0.45 |
EXP
MEL
0731
TIGO
OROXF
BNRUDY