Nampak Limited (NPK.JO)
ZAc 42100.0
(-0.24%)
ZAc 42100.0
(-0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.28 Billion | 16.93 Billion | 13.95 Billion | 11.27 Billion | 14.64 Billion | 17.3 Billion |
| Cost of Revenue | 9.96 Billion | 10.3 Billion | 7.69 Billion | 6.3 Billion | 8.12 Billion | 9.42 Billion |
| Gross Profit | 6.32 Billion | 6.63 Billion | 6.26 Billion | 4.97 Billion | 6.51 Billion | 7.88 Billion |
| Operating Expenses | 9.57 Billion | 5.41 Billion | 5.06 Billion | 4.99 Billion | 5.93 Billion | 6.36 Billion |
| Selling, General and Administrative Expenses | 3.83 Billion | 3 Billion | 2.44 Billion | 2.47 Billion | 3.7 Billion | 2.27 Billion |
| Research and Development Expenses | 2.9 Million | 1.1 Million | 1.2 Million | 3.9 Million | 1.8 Million | 5.4 Million |
| Other Expenses | 8.88 Billion | 5.41 Billion | 5.06 Billion | 4.99 Billion | 5.93 Billion | 6.36 Billion |
| Cost and Expenses | 19.54 Billion | 15.72 Billion | 12.75 Billion | 11.29 Billion | 14.06 Billion | 15.78 Billion |
| Operating Income | -2.56 Billion | 1.25 Billion | 1.19 Billion | -19.2 Million | 581.9 Million | 1.52 Billion |
| Interest Expense | 920.3 Million | 605.9 Million | 506.2 Million | 524.1 Million | 376.2 Million | 465.2 Million |
| Income Tax Expense | 156 Million | 84.5 Million | 67.7 Million | -401.5 Million | 395.8 Million | 139.5 Million |
| Earnings before Tax | -3.79 Billion | 58.8 Million | 445.1 Million | -4.75 Billion | 6.1 Million | 1.3 Billion |
| Net Income | -4.03 Billion | -25.7 Million | 377.4 Million | -4.34 Billion | -389.7 Million | 489.2 Million |
| Earnings Per Share Basic | -1173.01 | -7.30 | 105.75 | -1219.59 | -109.32 | 190.09 |
| Earnings Per Share Diluted | -1173.01 | -7.30 | 105.65 | -1219.59 | -109.32 | 189.23 |
| Weighted Average Shares Outstanding | 3.43 Million | 3.51 Million | 3.56 Million | 3.56 Million | 3.56 Million | 2.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.43 Million | 3.51 Million | 3.57 Million | 3.56 Million | 3.56 Million | 2.58 Million |
| Gross Margin | 0.39 | 0.39 | 0.45 | 0.44 | 0.44 | 0.46 |
| EBIT Margin | -0.15 | 0.10 | 0.12 | -0.15 | -0.05 | 0.14 |
| Profit Margin | -0.25 | -0.00 | 0.03 | -0.39 | -0.03 | 0.03 |
| EBITDA | -2.45 Billion | 1.13 Billion | 1.41 Billion | -3.69 Billion | 869 Million | 2.34 Billion |
| Earnings Before Tax Margin | -0.16 | 0.07 | 0.09 | -0.00 | 0.04 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.08 Billion | 3.08 Billion | 16.28 Billion | 8.21 Billion | 4.1 Billion | 8.42 Billion |
| Cost of Revenue | 3.08 Billion | - | 9.96 Billion | 4.98 Billion | 4.98 Billion | 4.21 Billion |
| Gross Profit | - | 3.08 Billion | 6.32 Billion | 3.22 Billion | -878.2 Million | 4.21 Billion |
| Operating Expenses | 2.58 Billion | 2.58 Billion | 6.04 Billion | 7.99 Billion | 517.3 Million | 7.95 Billion |
| Selling, General and Administrative Expenses | - | - | - | 1.11 Billion | 1.11 Billion | - |
| Research and Development Expenses | - | - | - | 1.45 Million | 1.45 Million | - |
| Other Expenses | -5.01 Billion | - | 101.2 Million | -7.99 Billion | - | -7.95 Billion |
| Cost and Expenses | 2.58 Billion | 2.58 Billion | 16.01 Billion | 8.19 Billion | 5.5 Billion | 8.16 Billion |
| Operating Income | 508.45 Million | 508.45 Million | -2.56 Billion | 16.3 Million | 70.35 Million | 259.5 Million |
| Interest Expense | 479.6 Million | - | 920.3 Million | 414.4 Million | - | 506.3 Million |
| Income Tax Expense | 67.45 Million | 67.45 Million | 156 Million | 306 Million | 153 Million | -150 Million |
| Earnings before Tax | 264.85 Million | 264.85 Million | -3.79 Billion | -1.19 Billion | -599.5 Million | -2.59 Billion |
| Net Income | 218.55 Million | 218.55 Million | -4.03 Billion | -1.54 Billion | -771.4 Million | -2.49 Billion |
| Earnings Per Share Basic | 26.33 | 26.33 | - | -186.60 | -176.74 | -717.37 |
| Earnings Per Share Diluted | 26.40 | 26.40 | - | -186.60 | -176.74 | -717.37 |
| Weighted Average Shares Outstanding | 8.3 Million | 8.3 Million | 3.43 Million | 8.26 Million | 4.36 Million | 3.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.27 Million | 8.27 Million | 3.43 Million | 8.26 Million | 4.36 Million | 3.47 Million |
| Gross Margin | - | 1.00 | 0.39 | 0.39 | -0.21 | 0.50 |
| EBIT Margin | 0.19 | 0.19 | - | 0.03 | 0.03 | 0.06 |
| Profit Margin | 0.07 | 0.07 | -0.25 | -0.19 | -0.19 | -0.30 |
| EBITDA | 581.3 Million | 581.3 Million | - | 216.9 Million | 143.2 Million | 468.2 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | -0.16 | 0.00 | 0.02 | 0.03 |
BKTI
WLD
0J6Z
2438
603888
A1OS