JPY 90900.0
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 5.64 Billion | 5.8 Billion | 4.32 Billion | 3.93 Billion | 1.15 Billion |
Cost of Revenue | 2.44 Billion | 2.04 Billion | 1.58 Billion | 1.35 Billion | 422.69 Million |
Gross Profit | 3.19 Billion | 3.75 Billion | 2.74 Billion | 2.58 Billion | 734.38 Million |
Operating Expenses | 615.21 Million | 586.15 Million | 480.31 Million | 420.12 Million | 248.39 Million |
Selling, General and Administrative Expenses | 513.3 Million | 497.13 Million | 399.4 Million | 339.36 Million | 0.29 |
Research and Development Expenses | - | 0.49 | 0.47 | 0.50 | 0.29 |
Other Expenses | 101.91 Million | -5.59 Million | -1.98 Million | -92.57 Million | 144.97 Thousand |
Cost and Expenses | 3.06 Billion | 2.63 Billion | 2.06 Billion | 1.77 Billion | 734.38 Million |
Operating Income | 2.57 Billion | 3.17 Billion | 2.25 Billion | 2.16 Billion | 14 Thousand |
Interest Expense | 253.97 Million | 189.19 Million | 127.97 Million | 114.62 Million | 195.02 Million |
Income Tax Expense | 1.82 Million | 1.75 Million | 1.76 Million | 1.85 Million | 824.52 Million |
Earnings before Tax | 2.2 Billion | 2.86 Billion | 2.03 Billion | 1.97 Billion | 124.79 Million |
Net Income | 2.2 Billion | 2.86 Billion | 2.03 Billion | 1.97 Billion | 699.72 Million |
Earnings Per Share Basic | 4723.28 | 6136.94 | 5691.00 | 5539.19 | 2.09 |
Earnings Per Share Diluted | 4723.28 | 6136.94 | 5691.00 | 5539.19 | 302.61 Thousand |
Weighted Average Shares Outstanding | 467.09 Thousand | 467.09 Thousand | 356.8 Thousand | 356.05 Thousand | 335.2 Million |
Weighted Average Shares Outstanding (Diluted) | 467.09 Thousand | 467.09 Thousand | 356.8 Thousand | 356.05 Thousand | 2312.26 |
Gross Margin | 0.57 | 0.65 | 0.63 | 0.66 | 0.63 |
EBIT Margin | 0.55 | 0.63 | 0.61 | 0.64 | 0.56 |
Profit Margin | 0.39 | 0.49 | 0.47 | 0.50 | 0.60 |
EBITDA | 3.08 Billion | 3.67 Billion | 2.71 Billion | 2.59 Billion | 652.38 Million |
Earnings Before Tax Margin | 0.46 | 0.55 | 0.52 | 0.55 | 0.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 3.88 Billion | 3.88 Billion | 5.64 Billion | 2.75 Billion | 1.37 Billion |
Cost of Revenue | 1.1 Billion | 693.96 Million | 693.96 Million | 2.44 Billion | 1.36 Billion | 679.28 Million |
Gross Profit | 1.35 Billion | 3.19 Billion | 3.19 Billion | 3.19 Billion | 1.38 Billion | 696.37 Million |
Operating Expenses | -61.3 Million | 2.58 Billion | 2.6 Billion | 615.21 Million | 61.52 Million | 61.52 Million |
Selling, General and Administrative Expenses | - | 5.78 Million | 5.78 Million | - | 5.88 Million | 5.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61.3 Million | 2.57 Billion | - | -483 Thousand | -56.94 Million | - |
Cost and Expenses | 1.16 Billion | 3.27 Billion | 3.29 Billion | 3.06 Billion | 1.42 Billion | 740.8 Million |
Operating Income | 1.29 Billion | 614.95 Million | 3.14 Billion | 2.57 Billion | 1.32 Billion | 667.29 Million |
Interest Expense | - | 184.12 Million | - | 253.97 Million | 196.69 Million | - |
Income Tax Expense | 923 Thousand | 404 Thousand | 404 Thousand | 1.82 Million | 958 Thousand | 479.5 Thousand |
Earnings before Tax | 1.1 Billion | 519.03 Million | 519.03 Million | 2.2 Billion | 1.13 Billion | 565.28 Million |
Net Income | 1.1 Billion | 518.63 Million | 518.63 Million | 2.2 Billion | 1.12 Billion | 564.8 Million |
Earnings Per Share Basic | 2369.20 | 1110.33 | 1110.33 | - | 2418.36 | 1209.18 |
Earnings Per Share Diluted | 2369.20 | 1110.33 | 1110.33 | - | 2418.36 | 1209.18 |
Weighted Average Shares Outstanding | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand | 467.09 Thousand |
Gross Margin | 0.55 | 0.82 | 0.82 | 0.57 | 0.50 | 0.51 |
EBIT Margin | 0.66 | 0.85 | 0.85 | - | 0.60 | 0.60 |
Profit Margin | 0.45 | 0.13 | 0.13 | 0.39 | 0.41 | 0.41 |
EBITDA | 1.61 Billion | 3.3 Billion | 3.3 Billion | - | 1.65 Billion | 828.82 Million |
Earnings Before Tax Margin | 0.53 | 0.16 | 0.81 | 0.46 | 0.48 | 0.49 |
CDPYF
USPH
GIL
BBTC
TCPI
BCGWW