Advance Logistics Investment Corporation (3493.T)
JPY 116000.0
(-1.02%)
JPY 116000.0
(-1.02%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.13 Billion | 6.9 Billion | 6.36 Billion | 5.66 Billion | 4.15 Billion | 3.01 Billion |
| Cost of Revenue | 3.42 Billion | 3.34 Billion | 2.37 Billion | 2.08 Billion | 1.56 Billion | 1.08 Billion |
| Gross Profit | 3.7 Billion | 3.56 Billion | 3.98 Billion | 3.58 Billion | 2.59 Billion | 1.93 Billion |
| Operating Expenses | 172.93 Million | 92.12 Million | 910.69 Million | 771.57 Million | 565.95 Million | 386.42 Million |
| Selling, General and Administrative Expenses | 0.45 | 20.19 Million | 806.7 Million | 685.2 Million | 494.93 Million | 342.42 Million |
| Research and Development Expenses | 0.45 | - | 0.44 | 0.45 | 0.43 | 0.42 |
| Other Expenses | 674.4 Thousand | -92.12 Million | -575 Thousand | -34.58 Million | -38.95 Million | 44 Million |
| Cost and Expenses | 3.7 Billion | 3.43 Billion | 3.28 Billion | 2.85 Billion | 2.12 Billion | 1.47 Billion |
| Operating Income | 96.1 Thousand | 3.47 Billion | 3.07 Billion | 2.81 Billion | 2.03 Billion | 1.54 Billion |
| Interest Expense | - | 355.68 Million | 220.35 Million | 185.97 Million | 143.98 Million | 101.43 Million |
| Income Tax Expense | 5.31 Billion | 1.79 Million | 1.63 Million | 1.9 Million | 1.78 Million | 2.37 Million |
| Earnings before Tax | 1.71 Billion | 3.09 Billion | 2.8 Billion | 2.53 Billion | 1.8 Billion | 1.25 Billion |
| Net Income | 3.3 Billion | 3.09 Billion | 2.77 Billion | 2.53 Billion | 1.8 Billion | 1.25 Billion |
| Earnings Per Share Basic | 4898.93 | 4790.19 | 4631.83 | 4486.61 | 4287.28 | 3506.37 |
| Earnings Per Share Diluted | 4898.93 | 4790.19 | 4631.83 | 4486.61 | 4287.28 | 3506.37 |
| Weighted Average Shares Outstanding | 674.49 Thousand | 646.59 Thousand | 600.12 Thousand | 565.6 Thousand | 421.13 Thousand | 357.14 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 674.49 Thousand | 646.59 Thousand | 600.12 Thousand | 565.6 Thousand | 421.13 Thousand | 357.14 Thousand |
| Gross Margin | 0.52 | 0.52 | 0.63 | 0.63 | 0.62 | 0.64 |
| EBIT Margin | 0.50 | 0.75 | 0.73 | 0.74 | 0.73 | 0.71 |
| Profit Margin | 0.46 | 0.45 | 0.44 | 0.45 | 0.43 | 0.41 |
| EBITDA | 5.31 Billion | 5.17 Billion | 4.62 Billion | 4.29 Billion | 2.92 Billion | 2.17 Billion |
| Earnings Before Tax Margin | 0.00 | 0.50 | 0.48 | 0.50 | 0.49 | 0.51 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.68 Billion | 1.86 Billion | 1.86 Billion | 3.68 Billion | 7.13 Billion | 1.84 Billion |
| Cost of Revenue | 1.79 Billion | 898.65 Million | 898.65 Million | 1.78 Billion | 3.42 Billion | 889.87 Million |
| Gross Profit | 1.88 Billion | 965.56 Million | 965.56 Million | 1.9 Billion | 3.7 Billion | 954.91 Million |
| Operating Expenses | -54.76 Million | 31.06 Million | 46.58 Million | 46.46 Million | 172.93 Million | 46.46 Million |
| Selling, General and Administrative Expenses | - | 1.32 Million | 1.32 Million | 1.32 Million | - | 1.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -54.76 Million | 29.74 Million | - | -60.87 Million | 674.4 Thousand | - |
| Cost and Expenses | 1.84 Billion | 929.71 Million | 945.23 Million | 1.84 Billion | 3.7 Billion | 936.34 Million |
| Operating Income | 1.83 Billion | 934.49 Million | 934.49 Million | 1.84 Billion | 96.1 Thousand | 924.19 Million |
| Interest Expense | - | 205.71 Million | - | 203.65 Million | - | - |
| Income Tax Expense | 702 Thousand | 482.5 Thousand | 482.5 Thousand | 1.1 Million | 5.31 Billion | 550.5 Thousand |
| Earnings before Tax | 1.46 Billion | 831.43 Million | 831.43 Million | 1.64 Billion | 1.71 Billion | 822.2 Million |
| Net Income | 1.46 Billion | 830.95 Million | 830.95 Million | 1.64 Billion | 3.3 Billion | 821.65 Million |
| Earnings Per Share Basic | 2170.27 | 1232.14 | 1232.14 | 2436.71 | - | 1218.00 |
| Earnings Per Share Diluted | 2170.27 | 1232.14 | 1232.14 | 2436.71 | - | 1218.00 |
| Weighted Average Shares Outstanding | 674.4 Thousand | 674.4 Thousand | 674.4 Thousand | 674.4 Thousand | 674.49 Thousand | 674.59 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 674.4 Thousand | 674.4 Thousand | 674.4 Thousand | 674.4 Thousand | 674.49 Thousand | 674.59 Thousand |
| Gross Margin | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| EBIT Margin | 0.74 | 0.74 | 0.74 | 0.74 | - | 0.74 |
| Profit Margin | 0.40 | 0.45 | 0.45 | 0.45 | 0.46 | 0.45 |
| EBITDA | 2.73 Billion | 1.37 Billion | 1.37 Billion | 2.72 Billion | - | 1.36 Billion |
| Earnings Before Tax Margin | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.50 |
ORYZF
HGG
2025
FLES
XOS
CSBI