ExaWizards Inc. (4259.T)
JPY 326.0
(1.56%)
JPY 326.0
(1.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 8.38 Billion | 5.59 Billion | 4.81 Billion | 2.61 Billion |
| Cost of Revenue | 3.69 Billion | 2.45 Billion | 1.76 Billion | 951.34 Million |
| Gross Profit | 4.68 Billion | 3.13 Billion | 3.04 Billion | 1.66 Billion |
| Operating Expenses | 4.99 Billion | 3.51 Billion | 3.25 Billion | 2.16 Billion |
| Selling, General and Administrative Expenses | 4.99 Billion | 3.51 Billion | 2.94 Billion | 2.16 Billion |
| Research and Development Expenses | 67 Million | 75 Million | 301 Million | 212.04 Million |
| Other Expenses | -67 Million | 3 Million | 113 Million | 68.11 Million |
| Cost and Expenses | 8.68 Billion | 5.96 Billion | 5.01 Billion | 3.12 Billion |
| Operating Income | -305 Million | -378 Million | -201 Million | -508.33 Million |
| Interest Expense | 20 Million | 1 Million | 5 Million | 3.89 Million |
| Income Tax Expense | -59 Million | 67 Million | -19 Million | 3.56 Million |
| Earnings before Tax | -692 Million | -88 Million | -194 Million | -589.12 Million |
| Net Income | -610 Million | -141 Million | -137 Million | -592.68 Million |
| Earnings Per Share Basic | -7.49 | -1.72 | -1.78 | -8.04 |
| Earnings Per Share Diluted | -7.49 | -1.72 | -1.78 | -8.04 |
| Weighted Average Shares Outstanding | 81.43 Million | 81.88 Million | 76.83 Million | 73.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.43 Million | 81.88 Million | 76.83 Million | 73.75 Million |
| Gross Margin | 0.56 | 0.56 | 0.63 | 0.64 |
| EBIT Margin | 0.01 | 0.01 | 0.04 | -0.12 |
| Profit Margin | -0.07 | -0.03 | -0.03 | -0.23 |
| EBITDA | 67 Million | 359 Million | 91.37 Million | -441.12 Million |
| Earnings Before Tax Margin | -0.04 | -0.07 | -0.04 | -0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.11 Billion | 2.66 Billion | 8.38 Billion | 2.33 Billion | 2.08 Billion | 1.3 Billion |
| Cost of Revenue | 1.01 Billion | 1.08 Billion | 3.69 Billion | 993 Million | 961 Million | 661 Million |
| Gross Profit | 1.09 Billion | 1.58 Billion | 4.68 Billion | 1.34 Billion | 1.12 Billion | 641 Million |
| Operating Expenses | 1.38 Billion | 1.35 Billion | 4.99 Billion | 1.33 Billion | 1.31 Billion | 989 Million |
| Selling, General and Administrative Expenses | 1.38 Billion | 1.35 Billion | - | 1.33 Billion | 1.31 Billion | 989 Million |
| Research and Development Expenses | - | 67 Million | - | 36 Million | 33 Million | 36 Million |
| Other Expenses | - | 3 Million | -3 Million | -3 Million | - | -3 Million |
| Cost and Expenses | 2.39 Billion | 2.43 Billion | 8.68 Billion | 2.32 Billion | 2.27 Billion | 1.65 Billion |
| Operating Income | -289 Million | 223 Million | -305 Million | 6 Million | -186 Million | -348 Million |
| Interest Expense | 7 Million | - | 20 Million | 15 Million | 4 Million | 1 Million |
| Income Tax Expense | 1 Million | -63 Million | -59 Million | 5 Million | -14 Million | 13 Million |
| Earnings before Tax | -297 Million | 116 Million | -692 Million | -21 Million | -393 Million | -394 Million |
| Net Income | -303 Million | 178 Million | -610 Million | -20 Million | -368 Million | -400 Million |
| Earnings Per Share Basic | -3.69 | 2.17 | - | -0.25 | -4.55 | -4.90 |
| Earnings Per Share Diluted | -3.69 | 2.17 | - | -0.25 | -4.55 | -4.90 |
| Weighted Average Shares Outstanding | 82.14 Million | 81.88 Million | 81.43 Million | 81.31 Million | 80.88 Million | 81.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.14 Million | 81.88 Million | 81.43 Million | 81.31 Million | 80.88 Million | 81.64 Million |
| Gross Margin | 0.52 | 0.59 | 0.56 | 0.57 | 0.54 | 0.49 |
| EBIT Margin | -0.05 | 0.08 | - | 0.00 | -0.09 | -0.27 |
| Profit Margin | -0.14 | 0.07 | -0.07 | -0.01 | -0.18 | -0.31 |
| EBITDA | -97 Million | 223 Million | - | 3 Million | -186 Million | -351 Million |
| Earnings Before Tax Margin | -0.14 | 0.08 | -0.04 | 0.00 | -0.09 | -0.27 |
3985
NBCC
002870
1909
DVCMY
SENCO