JPY 533.0
(0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 130.8 Billion | 145.76 Billion | 124.27 Billion | 103.46 Billion | 97.44 Billion | 117.55 Billion |
Cost of Revenue | 122.36 Billion | 133.4 Billion | 106.1 Billion | 90.03 Billion | 103.07 Billion | 107.9 Billion |
Gross Profit | 8.44 Billion | 12.35 Billion | 18.17 Billion | 13.43 Billion | -5.62 Billion | 9.64 Billion |
Operating Expenses | 9.13 Billion | 8.3 Billion | 7.66 Billion | 7.54 Billion | 8.58 Billion | 9.11 Billion |
Selling, General and Administrative Expenses | 8.66 Billion | 8.3 Billion | 7.66 Billion | 7.54 Billion | 8.58 Billion | 9.11 Billion |
Research and Development Expenses | 340 Million | 339 Million | 213 Million | 146 Million | 162 Million | 138 Million |
Other Expenses | 122 Million | -520 Million | -285 Million | -579 Million | -137 Million | 188 Million |
Cost and Expenses | 131.49 Billion | 141.71 Billion | 113.76 Billion | 97.57 Billion | 111.66 Billion | 117.02 Billion |
Operating Income | -690 Million | 4.04 Billion | 10.5 Billion | 5.89 Billion | -14.21 Billion | 531 Million |
Interest Expense | 1.03 Billion | 671 Million | 487 Million | 558 Million | 449 Million | 395 Million |
Income Tax Expense | 1.06 Billion | 440 Million | 1.4 Billion | 1.54 Billion | 464 Million | -1.26 Billion |
Earnings before Tax | -45.39 Billion | 1.23 Billion | 9.32 Billion | 7.05 Billion | -17.9 Billion | -3.81 Billion |
Net Income | -46.45 Billion | 794 Million | 7.92 Billion | 5.5 Billion | -18.36 Billion | -2.55 Billion |
Earnings Per Share Basic | -3421.25 | 58.48 | 583.44 | 405.66 | -1352.48 | -187.80 |
Earnings Per Share Diluted | -3421.25 | 58.48 | 583.44 | 405.66 | -1352.48 | -187.80 |
Weighted Average Shares Outstanding | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million |
Weighted Average Shares Outstanding (Diluted) | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million |
Gross Margin | 0.06 | 0.08 | 0.15 | 0.13 | -0.06 | 0.08 |
EBIT Margin | -0.31 | 0.06 | 0.12 | 0.10 | -0.10 | 0.06 |
Profit Margin | -0.36 | 0.01 | 0.06 | 0.05 | -0.19 | -0.02 |
EBITDA | -40.78 Billion | 8.43 Billion | 14.82 Billion | 10.48 Billion | -12.26 Billion | 6.54 Billion |
Earnings Before Tax Margin | -0.01 | 0.03 | 0.08 | 0.06 | -0.15 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 34.89 Billion | 130.8 Billion | 33.48 Billion | 35.38 Billion | 30.64 Billion | 31.28 Billion |
Cost of Revenue | 29.07 Billion | 122.36 Billion | 30.35 Billion | 33.82 Billion | 27.06 Billion | 31.11 Billion |
Gross Profit | 5.81 Billion | 8.44 Billion | 3.12 Billion | 1.56 Billion | 3.58 Billion | 165 Million |
Operating Expenses | 2.27 Billion | 9.13 Billion | 3.12 Billion | 2.11 Billion | 1.95 Billion | 1.93 Billion |
Selling, General and Administrative Expenses | 2.46 Billion | - | 3.12 Billion | 2.03 Billion | 1.86 Billion | 1.93 Billion |
Research and Development Expenses | - | - | 81 Million | 85 Million | 96 Million | 78 Million |
Other Expenses | -190 Million | 76 Million | -47 Million | 122 Million | 126 Million | -125 Million |
Cost and Expenses | 31.35 Billion | 131.49 Billion | 33.48 Billion | 35.94 Billion | 29.02 Billion | 33.05 Billion |
Operating Income | 3.53 Billion | -690 Million | 1 Million | -552 Million | 1.62 Billion | -1.76 Billion |
Interest Expense | 352 Million | 1.03 Billion | 292 Million | 248 Million | 280 Million | 211 Million |
Income Tax Expense | 710 Million | 1.06 Billion | 129 Million | 1.01 Billion | -203 Million | 120 Million |
Earnings before Tax | 3.32 Billion | -45.35 Billion | -16.05 Billion | -3.49 Billion | -23.08 Billion | -2.71 Billion |
Net Income | 2.61 Billion | -46.41 Billion | -16.18 Billion | -4.51 Billion | -22.88 Billion | -2.83 Billion |
Earnings Per Share Basic | 192.59 | - | -1191.97 | -332.46 | -1685.18 | -208.88 |
Earnings Per Share Diluted | 192.59 | - | -1191.97 | -332.46 | -1685.18 | -208.88 |
Weighted Average Shares Outstanding | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million |
Weighted Average Shares Outstanding (Diluted) | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million | 13.57 Million |
Gross Margin | 0.17 | 0.06 | 0.09 | 0.04 | 0.12 | 0.01 |
EBIT Margin | 0.12 | - | 0.02 | 0.00 | 0.03 | -0.08 |
Profit Margin | 0.07 | -0.35 | -0.48 | -0.13 | -0.75 | -0.09 |
EBITDA | 4.24 Billion | - | 765 Million | 135 Million | 836 Million | -2.57 Billion |
Earnings Before Tax Margin | 0.10 | -0.01 | 0.00 | -0.02 | 0.05 | -0.06 |
FFNW
ININ
TE
HPTN
0876
TYL