Nichimo Co., Ltd. (8091.T)
JPY 1957.0
(-0.71%)
JPY 1957.0
(-0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 127.75 Billion | 126.82 Billion | 115.46 Billion | 113.31 Billion | 117.9 Billion | 128.77 Billion |
| Cost of Revenue | 117.43 Billion | 115.51 Billion | 104.14 Billion | 103.39 Billion | 107.84 Billion | 117.43 Billion |
| Gross Profit | 10.31 Billion | 11.31 Billion | 11.32 Billion | 9.92 Billion | 10.05 Billion | 11.34 Billion |
| Operating Expenses | 8.29 Billion | 8.44 Billion | 8.11 Billion | 7.74 Billion | 8.14 Billion | 8.91 Billion |
| Selling, General and Administrative Expenses | 8.15 Billion | 7.93 Billion | 7.68 Billion | 7.37 Billion | 7.82 Billion | 8.62 Billion |
| Research and Development Expenses | 142 Million | 169 Million | 151 Million | 169 Million | 152 Million | 154 Million |
| Other Expenses | - | 78 Million | 4 Million | 33 Million | 92 Million | -5 Million |
| Cost and Expenses | 125.73 Billion | 123.95 Billion | 112.26 Billion | 111.13 Billion | 115.98 Billion | 126.35 Billion |
| Operating Income | 2.02 Billion | 2.87 Billion | 3.2 Billion | 2.17 Billion | 1.91 Billion | 2.42 Billion |
| Interest Expense | 383 Million | 390 Million | 306 Million | 350 Million | 396 Million | 431 Million |
| Income Tax Expense | 1.16 Billion | 723 Million | 1.02 Billion | 563 Million | -100 Million | 150 Million |
| Earnings before Tax | 3.52 Billion | 3.16 Billion | 3.77 Billion | 2.05 Billion | 2.26 Billion | -2.53 Billion |
| Net Income | 2.34 Billion | 2.43 Billion | 2.75 Billion | 1.49 Billion | 2.36 Billion | -2.68 Billion |
| Earnings Per Share Basic | 283.21 | 341.29 | 402.49 | 217.19 | 345.43 | -789.87 |
| Earnings Per Share Diluted | 283.21 | 329.31 | 391.48 | 211.84 | 335.10 | -789.87 |
| Weighted Average Shares Outstanding | 8.29 Million | 7.14 Million | 6.84 Million | 6.86 Million | 6.84 Million | 3.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Million | 7.4 Million | 7.03 Million | 7.03 Million | 7.05 Million | 3.4 Million |
| Gross Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 |
| EBIT Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | -0.02 |
| EBITDA | 3.21 Billion | 4.72 Billion | 5.11 Billion | 3.27 Billion | 3.43 Billion | 3.54 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 30.29 Billion | 26.38 Billion | 127.75 Billion | 40.03 Billion | 29.98 Billion | 31.35 Billion |
| Cost of Revenue | 27.42 Billion | 24.44 Billion | 117.43 Billion | 36.72 Billion | 27.36 Billion | 28.45 Billion |
| Gross Profit | 2.87 Billion | 1.94 Billion | 10.31 Billion | 3.31 Billion | 2.62 Billion | 2.89 Billion |
| Operating Expenses | 2.22 Billion | 2.29 Billion | 8.29 Billion | 2.19 Billion | 2.12 Billion | 2.15 Billion |
| Selling, General and Administrative Expenses | 2.22 Billion | 2.25 Billion | - | 2.15 Billion | 2.08 Billion | 2.15 Billion |
| Research and Development Expenses | - | 36 Million | - | 43 Million | 32 Million | 31 Million |
| Other Expenses | 1 Million | 110 Million | 183 Million | 34 Million | 23 Million | 16 Million |
| Cost and Expenses | 29.64 Billion | 26.73 Billion | 125.73 Billion | 38.91 Billion | 29.48 Billion | 30.6 Billion |
| Operating Income | 648 Million | -347 Million | 2.02 Billion | 1.12 Billion | 500 Million | 745 Million |
| Interest Expense | 89 Million | 84 Million | 383 Million | 103 Million | 102 Million | 94 Million |
| Income Tax Expense | 171 Million | 260 Million | 1.16 Billion | 580 Million | 138 Million | 186 Million |
| Earnings before Tax | 803 Million | 464 Million | 3.52 Billion | 1.62 Billion | 585 Million | 852 Million |
| Net Income | 632 Million | 208 Million | 2.34 Billion | 1.03 Billion | 444 Million | 662 Million |
| Earnings Per Share Basic | 75.85 | 24.96 | - | 124.21 | 53.28 | 80.95 |
| Earnings Per Share Diluted | 75.85 | 24.96 | - | 124.21 | 53.28 | 80.95 |
| Weighted Average Shares Outstanding | 8.33 Million | 8.33 Million | 8.29 Million | 8.33 Million | 8.33 Million | 8.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.33 Million | 8.33 Million | 8.29 Million | 8.33 Million | 8.33 Million | 8.17 Million |
| Gross Margin | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 |
| EBIT Margin | 0.03 | -0.00 | - | 0.04 | 0.02 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 |
| EBITDA | 953.75 Million | -42 Million | - | 1.43 Billion | 686 Million | 948 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
BARC
LFAP
BIZ
600202
7847
2705