JPY 3300.0
(-2.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.82 Billion | 13.63 Billion | 14.33 Billion | 12.84 Billion | 12.45 Billion | 11.41 Billion |
Cost of Revenue | 3.07 Billion | 2.94 Billion | 3.16 Billion | 2.67 Billion | 2.85 Billion | 2.2 Billion |
Gross Profit | 10.75 Billion | 10.68 Billion | 11.16 Billion | 10.16 Billion | 9.6 Billion | 9.2 Billion |
Operating Expenses | 5.16 Billion | 5.1 Billion | 4.84 Billion | 4.97 Billion | 5.06 Billion | 5.1 Billion |
Selling, General and Administrative Expenses | 4.54 Billion | 4.38 Billion | 4.17 Billion | 4.13 Billion | 4.42 Billion | 4.54 Billion |
Research and Development Expenses | 621 Million | 718 Million | 671 Million | 836 Million | 641 Million | 563 Million |
Other Expenses | - | 16 Million | 11 Million | 10 Million | 13 Million | 10 Million |
Cost and Expenses | 8.23 Billion | 8.04 Billion | 8.01 Billion | 7.65 Billion | 7.91 Billion | 7.31 Billion |
Operating Income | 5.58 Billion | 5.58 Billion | 6.31 Billion | 5.19 Billion | 4.53 Billion | 4.09 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.85 Billion | 1.83 Billion | 2.13 Billion | 1.7 Billion | 1.37 Billion | 1.26 Billion |
Earnings before Tax | 5.67 Billion | 5.64 Billion | 6.35 Billion | 5.23 Billion | 4.58 Billion | 4.14 Billion |
Net Income | 3.81 Billion | 3.8 Billion | 4.22 Billion | 3.52 Billion | 3.2 Billion | 2.88 Billion |
Earnings Per Share Basic | 184.62 | 184.23 | 204.21 | 170.64 | 155.16 | 139.44 |
Earnings Per Share Diluted | 184.62 | 184.23 | 204.21 | 170.64 | 155.16 | 139.44 |
Weighted Average Shares Outstanding | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million |
Weighted Average Shares Outstanding (Diluted) | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million |
Gross Margin | 0.78 | 0.78 | 0.78 | 0.79 | 0.77 | 0.81 |
EBIT Margin | 0.42 | 0.43 | 0.45 | 0.42 | 0.38 | 0.37 |
Profit Margin | 0.28 | 0.28 | 0.29 | 0.27 | 0.26 | 0.25 |
EBITDA | 5.79 Billion | 5.86 Billion | 6.5 Billion | 5.4 Billion | 4.73 Billion | 4.27 Billion |
Earnings Before Tax Margin | 0.40 | 0.41 | 0.44 | 0.40 | 0.36 | 0.36 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.48 Billion | 3.54 Billion | 13.82 Billion | 3.29 Billion | 3.45 Billion | 3.53 Billion |
Cost of Revenue | 773 Million | 756 Million | 3.07 Billion | 791 Million | 747 Million | 777 Million |
Gross Profit | 2.7 Billion | 2.78 Billion | 10.75 Billion | 2.49 Billion | 2.7 Billion | 2.76 Billion |
Operating Expenses | 1.3 Billion | 1.31 Billion | 5.16 Billion | 1.27 Billion | 1.21 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 1.3 Billion | 1.31 Billion | - | 1.14 Billion | 1.06 Billion | 1.35 Billion |
Research and Development Expenses | - | 164 Million | - | 131 Million | 148 Million | 178 Million |
Other Expenses | 1 Million | -1 Million | 8 Million | 3 Million | 4 Million | 2 Million |
Cost and Expenses | 2.08 Billion | 2.06 Billion | 8.23 Billion | 2.06 Billion | 1.96 Billion | 2.13 Billion |
Operating Income | 1.4 Billion | 1.47 Billion | 5.58 Billion | 1.22 Billion | 1.48 Billion | 1.4 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 454 Million | 493 Million | 1.85 Billion | 401 Million | 504 Million | 461 Million |
Earnings before Tax | 1.42 Billion | 1.49 Billion | 5.67 Billion | 1.24 Billion | 1.51 Billion | 1.42 Billion |
Net Income | 968 Million | 1 Billion | 3.81 Billion | 839 Million | 1 Billion | 968 Million |
Earnings Per Share Basic | 46.82 | 48.56 | - | 40.58 | 48.66 | 46.82 |
Earnings Per Share Diluted | 46.82 | 48.56 | - | 40.58 | 48.66 | 46.82 |
Weighted Average Shares Outstanding | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million |
Weighted Average Shares Outstanding (Diluted) | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million | 20.67 Million |
Gross Margin | 0.78 | 0.79 | 0.78 | 0.76 | 0.78 | 0.78 |
EBIT Margin | 0.42 | 0.43 | - | 0.37 | 0.43 | 0.40 |
Profit Margin | 0.28 | 0.28 | 0.28 | 0.26 | 0.29 | 0.27 |
EBITDA | 1.45 Billion | 1.53 Billion | - | 1.22 Billion | 1.48 Billion | 1.4 Billion |
Earnings Before Tax Margin | 0.40 | 0.42 | 0.40 | 0.37 | 0.43 | 0.40 |
0K9J
4875
6485
0R8F
ATEX
4577