JPY 692.0
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 18.92 Billion | 16.57 Billion | 15.11 Billion | 14.59 Billion | 14.97 Billion |
Total Current Assets | 7.06 Billion | 5.69 Billion | 5.53 Billion | 5.26 Billion | 5.16 Billion |
Cash And Short Term Investments | 1.57 Billion | 1.07 Billion | 904 Million | 965 Million | 792.98 Million |
Cash and Cash Equivalents | 1.57 Billion | 1.07 Billion | 904 Million | 965 Million | 731.13 Million |
Short Term Investments | -195 Million | -265 Million | -311 Million | -371 Million | 61.85 Million |
Net Receivables | 3.63 Billion | 2.84 Billion | 2.6 Billion | 2.32 Billion | 1.78 Billion |
Inventory | 1.24 Billion | 1.09 Billion | 1.49 Billion | 1.46 Billion | 1.64 Billion |
Other Current Assets | 610 Million | 686 Million | 531 Million | 499 Million | 946.21 Million |
Total Non-Current Assets | 11.86 Billion | 10.87 Billion | 9.58 Billion | 9.33 Billion | 9.81 Billion |
Net PPE | 9.52 Billion | 8.77 Billion | 7.68 Billion | 7.49 Billion | 7.96 Billion |
Good Will And Intangible Assets | 270 Million | 267 Million | 156 Million | 139 Million | 171 Million |
Good Will | 171 Million | 155 Million | 73 Million | 32 Million | 31.76 Million |
Intangible Assets | 99 Million | 112 Million | 83 Million | 107 Million | 140 Million |
Long-Term Investments | 1.62 Billion | 1.44 Billion | 1.25 Billion | 1.13 Billion | 670.31 Million |
Tax Assets | 69 Million | 53 Million | 65 Million | 205 Million | 153.4 Million |
Other Non Current Assets | 379 Million | 343 Million | 424 Million | 358 Million | 853.1 Million |
Other Assets | 3 Million | 2 Million | 1 Million | 2 Million | - |
Total Liabilities | 12.29 Billion | 10.95 Billion | 10 Billion | 9.26 Billion | 9.82 Billion |
Total Current Liabilities | 8.88 Billion | 8.03 Billion | 7.67 Billion | 7.25 Billion | 6.94 Billion |
Account Payables | 2.79 Billion | 2.35 Billion | 2.54 Billion | 2.25 Billion | 2.4 Billion |
Tax Payables | 441 Million | 193 Million | 291 Million | 398 Million | 96.42 Million |
Short Term Debt | 3.75 Billion | 3.94 Billion | 3.46 Billion | 3.07 Billion | 2.95 Billion |
Deferred Revenue | 1.38 Billion | 1.07 Billion | 1.04 Billion | 1.1 Billion | 96.42 Million |
Other Current Liabilities | 942 Million | 652 Million | 623 Million | 824 Million | 1.48 Billion |
Total Non Current Liabilities | 3.41 Billion | 2.92 Billion | 2.33 Billion | 2 Billion | 2.87 Billion |
Long-Term Debt | 2.99 Billion | 2.61 Billion | 1.96 Billion | 1.66 Billion | 1.75 Billion |
Deferred Revenue Non Current | 148 Million | 142 Million | 133 Million | 179 Million | 723.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 242 Million | 135 Million | 204 Million | 121 Million | 361.32 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.62 Billion | 5.62 Billion | 5.1 Billion | 5.33 Billion | 5.15 Billion |
Stock Holders Equity | 6.62 Billion | 5.62 Billion | 5.1 Billion | 5.33 Billion | 5.15 Billion |
Common Stock | 798 Million | 798 Million | 798 Million | 798 Million | 798.47 Million |
Retained Earnings | 5.52 Billion | 5.04 Billion | 4.61 Billion | 4.56 Billion | 4.43 Billion |
Accumulated other comprehensive income | -95 Million | -335 Million | -407 Million | -447 Million | -497.61 Million |
Common Stock Equity | 6.62 Billion | 5.62 Billion | 5.1 Billion | 5.33 Billion | 5.15 Billion |
Capital Lease Obligation | 381 Million | 552 Million | 648 Million | 855 Million | 723.02 Million |
Total Investments | 1.43 Billion | 1.17 Billion | 939 Million | 765 Million | 732.16 Million |
Total Debt | 6.74 Billion | 6.55 Billion | 5.42 Billion | 4.73 Billion | 5.43 Billion |
Net Debt | 5.17 Billion | 5.48 Billion | 4.52 Billion | 3.76 Billion | 4.7 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 19.14 Billion | 18.92 Billion | 18.92 Billion | 18.79 Billion | 19.56 Billion | 19.39 Billion |
Total Current Assets | 7.34 Billion | 7.06 Billion | 7.06 Billion | 6.97 Billion | 7.6 Billion | 7.57 Billion |
Cash And Short Term Investments | 1.31 Billion | 1.57 Billion | 1.57 Billion | 1.27 Billion | 2.02 Billion | 2.29 Billion |
Cash and Cash Equivalents | 1.31 Billion | 1.57 Billion | 1.57 Billion | 1.27 Billion | 2.02 Billion | 2.29 Billion |
Short Term Investments | - | -195 Million | -195 Million | -216 Million | -240 Million | -252 Million |
Net Receivables | 3.77 Billion | 3.63 Billion | 3.63 Billion | 3.74 Billion | 3.71 Billion | 3.29 Billion |
Inventory | 1.41 Billion | 1.24 Billion | 1.24 Billion | 1.33 Billion | 1.23 Billion | 1.29 Billion |
Other Current Assets | 648 Million | 610 Million | 610 Million | 621 Million | 629 Million | 697 Million |
Total Non-Current Assets | 11.8 Billion | 11.86 Billion | 11.86 Billion | 11.81 Billion | 11.96 Billion | 11.81 Billion |
Net PPE | 9.5 Billion | 9.52 Billion | 9.52 Billion | 9.46 Billion | 9.53 Billion | 9.56 Billion |
Good Will And Intangible Assets | 255 Million | 270 Million | 270 Million | 278 Million | 278 Million | 272 Million |
Good Will | 165 Million | 171 Million | 171 Million | 174 Million | 173 Million | 163 Million |
Intangible Assets | 90 Million | 99 Million | 99 Million | 104 Million | 105 Million | 109 Million |
Long-Term Investments | 1.98 Billion | 1.62 Billion | 1.62 Billion | 1.6 Billion | 1.67 Billion | 1.5 Billion |
Tax Assets | 60 Million | 69 Million | 69 Million | 85 Million | 90 Million | 96 Million |
Other Non Current Assets | 2 Million | 379 Million | 379 Million | 386 Million | 384 Million | 383 Million |
Other Assets | - | 3 Million | 3 Million | 2 Million | 4 Million | 4 Million |
Total Liabilities | 12.36 Billion | 12.29 Billion | 12.29 Billion | 12.07 Billion | 12.93 Billion | 13.3 Billion |
Total Current Liabilities | 9.19 Billion | 8.88 Billion | 8.88 Billion | 9.15 Billion | 10.31 Billion | 10.38 Billion |
Account Payables | 3.15 Billion | 2.79 Billion | 2.79 Billion | 2.77 Billion | 3.04 Billion | 3.01 Billion |
Tax Payables | 124 Million | 441 Million | 441 Million | 446 Million | 553 Million | 346 Million |
Short Term Debt | 3.65 Billion | 3.75 Billion | 3.75 Billion | 4.06 Billion | 4.74 Billion | 5.27 Billion |
Deferred Revenue | 124 Million | 1.38 Billion | 1.38 Billion | 1.24 Billion | 1.44 Billion | 1.27 Billion |
Other Current Liabilities | 2.24 Billion | 942 Million | 942 Million | 1.07 Billion | 1.07 Billion | 826 Million |
Total Non Current Liabilities | 3.17 Billion | 3.41 Billion | 3.41 Billion | 2.91 Billion | 2.62 Billion | 2.91 Billion |
Long-Term Debt | 2.53 Billion | 2.99 Billion | 2.99 Billion | 2.46 Billion | 2.17 Billion | 2.45 Billion |
Deferred Revenue Non Current | 217 Million | 148 Million | 148 Million | 146 Million | 144 Million | 142 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 397 Million | 242 Million | 242 Million | 275 Million | 276 Million | 285 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.78 Billion | 6.62 Billion | 6.62 Billion | 6.71 Billion | 6.62 Billion | 6.09 Billion |
Stock Holders Equity | 6.78 Billion | 6.62 Billion | 6.62 Billion | 6.71 Billion | 6.62 Billion | 6.09 Billion |
Common Stock | 798 Million | 798 Million | 798 Million | 798 Million | 798 Million | 798 Million |
Retained Earnings | 5.59 Billion | 5.52 Billion | 5.52 Billion | 5.58 Billion | 5.49 Billion | 5.09 Billion |
Accumulated other comprehensive income | -20 Million | -95 Million | -95 Million | -72 Million | -68 Million | -186 Million |
Common Stock Equity | 6.78 Billion | 6.62 Billion | 6.62 Billion | 6.71 Billion | 6.62 Billion | 6.09 Billion |
Capital Lease Obligation | 361 Million | 381 Million | 381 Million | 404 Million | 456 Million | 500 Million |
Total Investments | 1.98 Billion | 1.43 Billion | 1.43 Billion | 1.38 Billion | 1.43 Billion | 1.25 Billion |
Total Debt | 6.19 Billion | 6.74 Billion | 6.74 Billion | 6.52 Billion | 6.91 Billion | 7.72 Billion |
Net Debt | 4.87 Billion | 5.17 Billion | 5.17 Billion | 5.24 Billion | 4.89 Billion | 5.43 Billion |
ITRG
NYKAA
PRVCF
6181
IAUGY
RELX