Pantech Group Holdings Berhad (5125.KL)
MYR 0.72
(-0.69%)
MYR 0.72
(-0.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 946.63 Million | 1.03 Billion | 751.47 Million | 486.25 Million | 602.54 Million |
| Cost of Revenue | 724.05 Million | 763.61 Million | 566.12 Million | 376.16 Million | 475.93 Million |
| Gross Profit | 222.57 Million | 274.22 Million | 185.35 Million | 110.09 Million | 126.6 Million |
| Operating Expenses | 85.46 Million | 111.64 Million | 83.28 Million | 67.08 Million | -1.1 Million |
| Selling, General and Administrative Expenses | 91.28 Million | 117.23 Million | 88.16 Million | 67.13 Million | 73.3 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -5.82 Million | -937.16 Thousand | -440.4 Thousand | -2.44 Million | -1.1 Million |
| Cost and Expenses | 809.51 Million | 875.25 Million | 649.4 Million | 443.25 Million | -1.1 Million |
| Operating Income | 137.11 Million | 154.99 Million | 96.91 Million | 36.07 Million | 1.1 Million |
| Interest Expense | 11.64 Million | 9.86 Million | 6.72 Million | 6.83 Million | 11.17 Million |
| Income Tax Expense | 31.88 Million | 39.97 Million | 24.98 Million | 9.54 Million | 10.02 Million |
| Earnings before Tax | 137.43 Million | 155.6 Million | 96.74 Million | 36.01 Million | 46.02 Million |
| Net Income | 105.54 Million | 115.63 Million | 71.75 Million | 26.46 Million | 36 Million |
| Earnings Per Share Basic | 0.13 | 0.14 | 0.09 | 0.04 | 0.05 |
| Earnings Per Share Diluted | 0.13 | 0.14 | 0.09 | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 828.64 Million | 821.6 Million | 777.15 Million | 745.54 Million | 753.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 832.59 Million | 828.51 Million | 784.34 Million | 748.98 Million | 753.87 Million |
| Gross Margin | 0.24 | 0.26 | 0.25 | 0.23 | 0.21 |
| EBIT Margin | 0.18 | 0.18 | 0.16 | 0.13 | 0.00 |
| Profit Margin | 0.11 | 0.11 | 0.10 | 0.05 | 0.06 |
| EBITDA | 169.31 Million | 183.68 Million | 122.7 Million | 62.09 Million | 70.89 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.13 | 0.07 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 252.13 Million | 255.72 Million | 946.63 Million | 230.04 Million | 221.43 Million | 250.38 Million |
| Cost of Revenue | - | 219.19 Million | 724.05 Million | 112.19 Million | 193.3 Million | 211.47 Million |
| Gross Profit | 252.13 Million | 36.52 Million | 222.57 Million | 117.84 Million | 28.13 Million | 38.91 Million |
| Operating Expenses | 219.83 Million | 217.31 Million | 78.12 Million | -529.11 Million | 191.25 Million | 210.12 Million |
| Selling, General and Administrative Expenses | - | - | - | 92.3 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 219.83 Million | -1.88 Million | - | - | - | - |
| Cost and Expenses | 219.83 Million | 217.31 Million | 802.18 Million | 194.93 Million | 191.25 Million | 210.12 Million |
| Operating Income | 32.3 Million | 38.41 Million | 137.11 Million | 27.76 Million | 30.18 Million | 40.25 Million |
| Interest Expense | 3.16 Million | 2.94 Million | 11.64 Million | 2.71 Million | 3.07 Million | 3.13 Million |
| Income Tax Expense | 8.55 Million | 9.53 Million | 31.88 Million | 7.75 Million | 6.04 Million | 8.81 Million |
| Earnings before Tax | 29.28 Million | 35.8 Million | 137.43 Million | 36.75 Million | 27.19 Million | 37.23 Million |
| Net Income | 20.73 Million | 26.26 Million | 105.54 Million | 28.99 Million | 21.15 Million | 28.41 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | - | 0.04 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.03 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 832.25 Million | 832.21 Million | 828.64 Million | 831.52 Million | 827.84 Million | 826.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 835.82 Million | 836 Million | 832.59 Million | 832.59 Million | 831.99 Million | 831.2 Million |
| Gross Margin | 1.00 | 0.14 | 0.24 | 0.51 | 0.13 | 0.16 |
| EBIT Margin | 0.15 | 0.17 | - | 0.19 | 0.16 | 0.18 |
| Profit Margin | 0.08 | 0.10 | 0.11 | 0.13 | 0.10 | 0.11 |
| EBITDA | 37.62 Million | 44.03 Million | - | 44.58 Million | 35.21 Million | 45.52 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.14 | 0.12 | 0.14 | 0.16 |
PYX
COSMOFE
7241
PRKWF
MDX
0UWL