Tenaga Nasional Berhad (5347.KL)
MYR 13.76
(-0.72%)
MYR 13.76
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 53.06 Billion | 73.18 Billion | 52.62 Billion | 43.97 Billion | 50.93 Billion | 50.39 Billion |
| Cost of Revenue | 57.37 Billion | 59.07 Billion | 38.5 Billion | 32.08 Billion | 38.92 Billion | 38.27 Billion |
| Gross Profit | -4.3 Billion | 14.11 Billion | 14.12 Billion | 11.88 Billion | 12.01 Billion | 12.11 Billion |
| Operating Expenses | -5.27 Billion | 5.18 Billion | 5.5 Billion | 4.6 Billion | 4.07 Billion | 5.02 Billion |
| Selling, General and Administrative Expenses | 3.41 Billion | 3.03 Billion | 3.14 Billion | 2.91 Billion | 2.56 Billion | 2.44 Billion |
| Research and Development Expenses | - | 76.4 Million | 68.3 Million | 88.3 Million | 129.4 Million | 157.7 Million |
| Other Expenses | -8.69 Billion | 2.15 Billion | 2.36 Billion | 1.69 Billion | 1.51 Billion | 43.1 Million |
| Cost and Expenses | 45.71 Billion | 64.25 Billion | 44.01 Billion | 36.69 Billion | 42.99 Billion | 43.29 Billion |
| Operating Income | 7.35 Billion | 9.4 Billion | 8.08 Billion | 7.35 Billion | 8.2 Billion | 6.87 Billion |
| Interest Expense | 4.4 Billion | 4.34 Billion | 3.8 Billion | 3.67 Billion | 3.41 Billion | 1.5 Billion |
| Income Tax Expense | 770 Million | 1.79 Billion | 873.6 Million | 619 Million | 1.03 Billion | 1.3 Billion |
| Earnings before Tax | 3.37 Billion | 5.34 Billion | 4.73 Billion | 4.23 Billion | 5.47 Billion | 5.04 Billion |
| Net Income | 2.77 Billion | 3.46 Billion | 3.66 Billion | 3.59 Billion | 4.52 Billion | 3.72 Billion |
| Earnings Per Share Basic | 0.48 | 0.60 | 0.64 | 0.63 | 0.80 | 0.66 |
| Earnings Per Share Diluted | 0.48 | 0.60 | 0.64 | 0.63 | 0.80 | 0.65 |
| Weighted Average Shares Outstanding | 5.77 Billion | 5.73 Billion | 5.71 Billion | 5.69 Billion | 5.68 Billion | 5.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.79 Billion | 5.77 Billion | 5.74 Billion | 5.72 Billion | 5.68 Billion | 5.69 Billion |
| Gross Margin | -0.08 | 0.19 | 0.27 | 0.27 | 0.24 | 0.24 |
| EBIT Margin | 0.29 | 0.28 | 0.38 | 0.42 | 0.37 | 0.27 |
| Profit Margin | 0.05 | 0.05 | 0.07 | 0.08 | 0.09 | 0.07 |
| EBITDA | 15.42 Billion | 20.99 Billion | 19.02 Billion | 18.45 Billion | 18.99 Billion | 13.11 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.15 | 0.17 | 0.16 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.36 Billion | 13.64 Billion | 13.65 Billion | 53.06 Billion | 15.46 Billion | 16.18 Billion |
| Cost of Revenue | 15.28 Billion | 14.14 Billion | 14.86 Billion | 57.37 Billion | 13.64 Billion | 14.49 Billion |
| Gross Profit | -919.3 Million | -501.3 Million | -1.2 Billion | -4.3 Billion | 1.82 Billion | 1.69 Billion |
| Operating Expenses | -338.3 Million | -173.4 Million | -338.4 Million | -948.2 Million | 13.46 Billion | 14.21 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 338.3 Million | 173.4 Million | 338.4 Million | 948.2 Million | 212.4 Million | 172.7 Million |
| Cost and Expenses | 14.94 Billion | 13.96 Billion | 14.52 Billion | 56.42 Billion | 13.46 Billion | 14.21 Billion |
| Operating Income | -581 Million | -327.9 Million | -870.9 Million | -3.35 Billion | 2.02 Billion | 1.86 Billion |
| Interest Expense | 1.01 Billion | 1.02 Billion | 1.02 Billion | 4.4 Billion | 1.1 Billion | 1.14 Billion |
| Income Tax Expense | 254.5 Million | 351.9 Million | 149.5 Million | 770 Million | 178.1 Million | 270.6 Million |
| Earnings before Tax | 1.52 Billion | 1.01 Billion | 647.2 Million | 3.31 Billion | 1.05 Billion | 541.5 Million |
| Net Income | 1.44 Billion | 715.7 Million | 583.9 Million | 2.77 Billion | 856.2 Million | 327.9 Million |
| Earnings Per Share Basic | 0.25 | 0.12 | 0.10 | - | 0.15 | 0.06 |
| Earnings Per Share Diluted | 0.25 | 0.12 | 0.10 | - | 0.15 | 0.06 |
| Weighted Average Shares Outstanding | 5.78 Billion | 5.78 Billion | 5.77 Billion | 5.77 Billion | 5.76 Billion | 5.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.8 Billion | 5.81 Billion | 5.79 Billion | 5.79 Billion | 5.76 Billion | 5.75 Billion |
| Gross Margin | -0.06 | -0.04 | -0.09 | -0.08 | 0.12 | 0.10 |
| EBIT Margin | 0.16 | 0.18 | 0.15 | - | 0.14 | 0.11 |
| Profit Margin | 0.10 | 0.05 | 0.04 | 0.05 | 0.06 | 0.02 |
| EBITDA | 2.27 Billion | 2.45 Billion | 2.02 Billion | - | 2.17 Billion | 1.73 Billion |
| Earnings Before Tax Margin | -0.04 | -0.02 | -0.06 | -0.06 | 0.13 | 0.12 |
SHNP
AAIRF
SKIL
007575
4372
KELAS