MYR 4.38
(-0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.34 Billion | 8.22 Billion | 4.9 Billion | 3.51 Billion | 3.66 Billion | 4.56 Billion |
Cost of Revenue | 12.67 Billion | 6.52 Billion | 3.81 Billion | 2.41 Billion | 2.52 Billion | 3.31 Billion |
Gross Profit | 675.65 Million | 1.69 Billion | 1.08 Billion | 1.09 Billion | 1.13 Billion | 1.24 Billion |
Operating Expenses | -269.52 Million | 1 Billion | 452.56 Million | 512.43 Million | 570.97 Million | 559.86 Million |
Selling, General and Administrative Expenses | - | 401.87 Million | 252.54 Million | 202.26 Million | 269.5 Million | 342.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -269.52 Million | 207.95 Million | 452.56 Million | 512.43 Million | 570.97 Million | 559.86 Million |
Cost and Expenses | 12.4 Billion | 7.52 Billion | 4.26 Billion | 2.93 Billion | 3.09 Billion | 3.87 Billion |
Operating Income | 945.17 Million | 902.73 Million | 983.11 Million | 789.9 Million | 564.47 Million | 689.3 Million |
Interest Expense | 173.41 Million | 78.4 Million | 85.31 Million | 2.82 Million | 14 Million | 117.32 Million |
Income Tax Expense | 155.07 Million | 221.05 Million | 156.38 Million | 154.06 Million | 161.27 Million | 150.65 Million |
Earnings before Tax | 771.76 Million | 1.05 Billion | 897.79 Million | 786.25 Million | 585.46 Million | 908.84 Million |
Net Income | 912.13 Million | 1.83 Billion | 806.22 Million | 588.31 Million | 376.5 Million | 706.11 Million |
Earnings Per Share Basic | 0.33 | 0.33 | 0.32 | 0.23 | 0.15 | 0.29 |
Earnings Per Share Diluted | 0.32 | 0.32 | 0.32 | 0.23 | 0.15 | 0.29 |
Weighted Average Shares Outstanding | 2.73 Billion | 2.62 Billion | 2.53 Billion | 2.51 Billion | 2.48 Billion | 2.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.84 Billion | 2.69 Billion | 2.55 Billion | 2.51 Billion | 2.48 Billion | 2.46 Billion |
Gross Margin | 0.05 | 0.21 | 0.22 | 0.31 | 0.31 | 0.27 |
EBIT Margin | 0.08 | 0.15 | 0.22 | 0.29 | 0.27 | 0.23 |
Profit Margin | 0.07 | 0.22 | 0.16 | 0.17 | 0.10 | 0.15 |
EBITDA | 1.1 Billion | 1 Billion | 1.09 Billion | 815.45 Million | 637.35 Million | 889.84 Million |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.20 | 0.22 | 0.15 | 0.15 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 2.49 Billion | 3.33 Billion | 2.8 Billion | 3.4 Billion | 8.22 Billion |
Cost of Revenue | 4.38 Billion | 2.45 Billion | 3.21 Billion | 2.66 Billion | 3.14 Billion | 6.52 Billion |
Gross Profit | 340.22 Million | 39.35 Million | 120.22 Million | 136.26 Million | 255.45 Million | 1.69 Billion |
Operating Expenses | -123.19 Million | -39.1 Million | -43.87 Million | 2.66 Billion | -3.39 Billion | 1 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 123.19 Million | 39.1 Million | 43.87 Million | 105.6 Million | 62.08 Million | 207.95 Million |
Cost and Expenses | 4.25 Billion | 2.41 Billion | 3.16 Billion | 2.66 Billion | 3.13 Billion | 7.52 Billion |
Operating Income | 463.42 Million | 78.46 Million | 164.1 Million | 243.19 Million | 334.42 Million | 902.73 Million |
Interest Expense | 79.2 Million | 31.49 Million | 25.22 Million | 37.48 Million | 25.73 Million | 78.4 Million |
Income Tax Expense | 67.37 Million | 26.4 Million | 23.43 Million | 37.85 Million | 79.96 Million | 221.05 Million |
Earnings before Tax | 384.21 Million | 38.18 Million | 143.65 Million | 239.73 Million | 333.49 Million | 1.05 Billion |
Net Income | 272.49 Million | 235.79 Million | 208.8 Million | 195.04 Million | 251.74 Million | 1.83 Billion |
Earnings Per Share Basic | 0.10 | 0.09 | 0.08 | 0.07 | 0.09 | - |
Earnings Per Share Diluted | 0.09 | 0.09 | 0.07 | 0.07 | 0.09 | - |
Weighted Average Shares Outstanding | 2.77 Billion | 2.76 Billion | 2.72 Billion | 2.68 Billion | 2.66 Billion | 2.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.87 Billion | 2.76 Billion | 2.79 Billion | 2.76 Billion | 2.74 Billion | 2.69 Billion |
Gross Margin | 0.07 | 0.02 | 0.04 | 0.05 | 0.08 | 0.21 |
EBIT Margin | 0.11 | 0.04 | 0.06 | 0.10 | 0.11 | - |
Profit Margin | 0.06 | 0.09 | 0.06 | 0.07 | 0.07 | 0.22 |
EBITDA | 512.36 Million | 107.68 Million | 209.52 Million | 277.21 Million | 359.22 Million | - |
Earnings Before Tax Margin | 0.10 | 0.03 | 0.05 | 0.09 | 0.10 | 0.11 |
WTMAR
5225
SPG
SREDF
6704
MFG