Sern Kou Resources Berhad (7180.KL)
MYR 0.82
(0.0%)
MYR 0.82
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 493.76 Million | 380.63 Million | 338.26 Million | 324.69 Million | 300.08 Million |
| Cost of Revenue | 481.94 Million | 361.54 Million | 308.55 Million | 284.05 Million | 260.84 Million |
| Gross Profit | 11.82 Million | 19.09 Million | 29.7 Million | 40.64 Million | 39.24 Million |
| Operating Expenses | 11.82 Million | 14.5 Million | 12.86 Million | 13.82 Million | 12.86 Million |
| Selling, General and Administrative Expenses | 22.16 Million | 14.5 Million | 12.86 Million | 13.82 Million | 12.86 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 957.26 Thousand | 2.02 Million | 783.39 Thousand | 1.89 Million |
| Cost and Expenses | 497.79 Million | 376.04 Million | 321.42 Million | 297.88 Million | 273.71 Million |
| Operating Income | -4.02 Million | 5.54 Million | 18.86 Million | 27.59 Million | 28.27 Million |
| Interest Expense | 5.64 Million | 3.67 Million | 2.79 Million | 3.22 Million | 4.19 Million |
| Income Tax Expense | 2.23 Million | 2.52 Million | 6.13 Million | 6.82 Million | 5.69 Million |
| Earnings before Tax | -12.99 Million | 3.78 Million | 15.96 Million | 24.73 Million | 22.56 Million |
| Net Income | -13.94 Million | 1.3 Million | 9.21 Million | 17.56 Million | 17.14 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | 0.01 | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.00 | 0.01 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.07 Billion | 921.97 Million | 825.3 Million | 781.4 Million | 748.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 921.97 Million | 1.01 Billion | 1 Billion | 906.31 Million |
| Gross Margin | 0.02 | 0.05 | 0.09 | 0.13 | 0.13 |
| EBIT Margin | -0.00 | 0.03 | 0.07 | 0.10 | 0.11 |
| Profit Margin | -0.03 | 0.00 | 0.03 | 0.05 | 0.06 |
| EBITDA | -746.63 Thousand | 11.07 Million | 24.27 Million | 32.55 Million | 30.81 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.06 | 0.08 | 0.09 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 134.71 Million | 104.36 Million | 117.55 Million | 137.13 Million | 380.63 Million | 97.57 Million |
| Cost of Revenue | 133.69 Million | 102.62 Million | 113.38 Million | 132.24 Million | 361.54 Million | 92.1 Million |
| Gross Profit | 1.01 Million | 1.74 Million | 4.17 Million | 4.89 Million | 19.09 Million | 5.46 Million |
| Operating Expenses | 10.98 Million | 3.98 Million | 3.41 Million | 3.79 Million | 14.5 Million | 3.94 Million |
| Selling, General and Administrative Expenses | 10.96 Million | 3.98 Million | 3.41 Million | 3.79 Million | - | 3.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.99 Thousand | 775 Thousand | 440 Thousand | 526 Thousand | 957.26 Thousand | -1.04 Million |
| Cost and Expenses | 144.68 Million | 106.6 Million | 116.79 Million | 136.04 Million | 376.04 Million | 96.05 Million |
| Operating Income | -9.97 Million | -1.45 Million | 1.19 Million | 1.62 Million | 5.54 Million | 475.37 Thousand |
| Interest Expense | 1.64 Million | 1.38 Million | 1.41 Million | 1.19 Million | 3.67 Million | 1.08 Million |
| Income Tax Expense | 1.47 Million | 314 Thousand | 71 Thousand | 372 Thousand | 2.52 Million | -894.19 Thousand |
| Earnings before Tax | -11.07 Million | -2.52 Million | 185 Thousand | 423 Thousand | 3.78 Million | 3.67 Million |
| Net Income | -11.86 Million | -2.46 Million | 288 Thousand | 98 Thousand | 1.3 Million | 4.7 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | 0.00 | - | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | 0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 921.97 Million | 1.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 921.97 Million | 1.07 Billion |
| Gross Margin | 0.01 | 0.02 | 0.04 | 0.04 | 0.05 | 0.06 |
| EBIT Margin | -0.06 | 0.00 | 0.02 | 0.02 | - | 0.02 |
| Profit Margin | -0.09 | -0.02 | 0.00 | 0.00 | 0.00 | 0.05 |
| EBITDA | -7.69 Million | 227 Thousand | 2.85 Million | 3.15 Million | - | 1.95 Million |
| Earnings Before Tax Margin | -0.07 | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
NEUE
1235
PCG-PB
4531
3634
FPNI